Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 16 | 16 | 18 | 20 | 24 | 48 | 58 | 71 | 93 | 143 | |
| COGS | -6 | 11 | 11 | — | 18 | 19 | 38 | 47 | 57 | 82 | 114 |
| Gross profit | — | 5 | 5 | — | 2 | 5 | 10 | 11 | 14 | 10 | 29 |
| 15 | 5 | 5 | 21 | 5 | 5 | 7 | 8 | 9 | 12 | 13 | |
| 1 | -0 | -0 | -2 | -3 | -1 | 3 | 3 | 5 | -1 | 15 | |
| OPM % | 6.2% | -1.7% | -1.7% | -12.1% | -14.4% | -2.3% | 6.4% | 5.3% | 6.7% | -1.3% | 10.8% |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 |
| Interest | 0 | 3 | 3 | 3 | 4 | 5 | 3 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | -0 | 1 | 1 | 0 | 13 | 1 | |
| Profit before tax | -4 | -7 | -7 | -9 | -10 | -10 | -4 | -2 | -1 | 5 | 9 |
| Tax | -1 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -0 | 1 | 2 |
| Tax % | -32.8% | -27.1% | -27.1% | -22.1% | -18.1% | -25.2% | -25.1% | -25.1% | -2.3% | 26% | 25.1% |
| -2 | -5 | -5 | -7 | -9 | -7 | -3 | -2 | -1 | 4 | 7 | |
| PAT margin % | -26% | -33% | -33% | -37.3% | -41.9% | -31% | -6.1% | -2.9% | -1.2% | 4.3% | 4.8% |
| EPS (₹) | -0.6 | -1.3 | -1.3 | -1.7 | -2.1 | -1.8 | -0.8 | -0.4 | -0.2 | 1 | 1.4 |
| EPS adjusted (₹) | — | — | — | — | -2.1 | -1.8 | -0.7 | -0.4 | -0.2 | 1 | 1.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 41 | 41 | 41 | 41 | 41 | 41 | 49 |
| Reserves | — | -32 | -35 | -37 | -38 | -25 | -5 |
| — | 75 | 84 | 89 | 97 | 95 | 94 | |
| 27 | 2 | 4 | 5 | 7 | 10 | 11 | |
| Total equity & liabilities | 68 | 86 | 93 | 98 | 107 | 120 | 149 |
| 68 | 64 | 67 | 66 | 63 | 74 | 86 | |
| CWIP | — | 0 | 0 | 0 | 9 | 0 | 0 |
| Investments | — | 2 | 2 | 1 | 1 | 1 | 1 |
| 0 | 19 | 24 | 31 | 34 | 45 | 62 | |
| Total assets | 68 | 86 | 93 | 98 | 107 | 120 | 149 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | 3 | -1 | 4 | 0 | -2 | |
| 1 | -7 | -3 | -11 | -7 | -19 | |
| 2 | 5 | 4 | 7 | 7 | 20 | |
| Net cash flow | -1 | 1 | 0 | -0 | -0 | -0 |
| Free cash flow | -8 | -4 | -4 | -8 | -7 | -20 |
| CFO / Operating profit % | — | 82.4% | -25.5% | 75.3% | — | -11% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Reclaimed Rubber | 142.35 | 10.88 | 137.85 | 105.27 | 32.58 | 33.39 |
| Non Conventional Energy | 0.3 | -1.37 |
| 11.02 |
| 0.11 |
| 10.91 |
| -12.56 |
| other | 0 | 0 | 0 | 0 | — | — |
₹ crore by fiscal year