Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 16 | 16 | 20 | 24 | 48 | 58 | 71 | 93 | 143 | |
| COGS | 11 | 11 | 18 | 19 | 38 | 47 | 57 | 82 | 114 |
| Gross profit | 5 | 5 | 2 | 5 | 10 | 11 | 14 | 10 | 29 |
| 6 | 6 | 5 | 5 | 7 | 8 | 9 | 12 | 13 | |
| -1 | -1 | -3 | -1 | 3 | 3 | 5 | -1 | 15 | |
| OPM % | -9.1% | -9.1% | -14.1% | -2.2% | 6.4% | 5.3% | 6.7% | -1.3% | 10.8% |
| Depreciation | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 6 |
| Interest | 3 | 3 | 4 | 5 | 3 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | -0 | 1 | 1 | 0 | 13 | 1 | |
| Profit before tax | -7 | -7 | -10 | -10 | -4 | -2 | -1 | 5 | 9 |
| Tax | -2 | -2 | -2 | -2 | -1 | -1 | -0 | 1 | 2 |
| Tax % | -27.4% | -27.4% | -17.9% | -25.2% | -25% | -25% | -2.3% | 26% | 25.2% |
| -5 | -5 | -9 | -7 | -3 | -2 | -1 | 4 | 7 | |
| PAT margin % | -32.6% | -32.6% | -41.7% | -30.9% | -6.2% | -2.9% | -1.2% | 4.3% | 4.8% |
| EPS (₹) | -1.3 | -1.3 | -2.1 | -1.8 | -0.8 | -0.4 | -0.2 | 1 | 1.4 |
| EPS adjusted (₹) | — | — | -2.1 | -1.8 | -0.7 | -0.4 | -0.2 | 1 | 1.4 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 41 | 41 | 41 | 41 | 41 | 41 | 49 |
| Reserves | — | -30 | -33 | -35 | -35 | -23 | -3 |
| — | 75 | 84 | 89 | 97 | 96 | 96 | |
| 27 | 2 | 4 | 5 | 7 | 8 | 9 | |
| Total equity & liabilities | 68 | 88 | 96 | 100 | 110 | 122 | 151 |
| 68 | 65 | 67 | 66 | 63 | 74 | 87 | |
| CWIP | — | 0 | 0 | 0 | 9 | 0 | 0 |
| Investments | — | 2 | 2 | 2 | 1 | 1 | 1 |
| 0 | 21 | 27 | 32 | 36 | 48 | 63 | |
| Total assets | 68 | 88 | 96 | 100 | 110 | 122 | 151 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | 3 | -1 | 4 | 0 | -2 | |
| 1 | -7 | -3 | -11 | -7 | -19 | |
| 2 | 5 | 4 | 7 | 7 | 20 | |
| Net cash flow | -1 | 1 | 0 | -0 | 0 | -0 |
| Free cash flow | -8 | -4 | -4 | -8 | -7 | -20 |
| CFO / Operating profit % | — | 82.3% | -25.6% | 75.4% | — | -11% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Reclaimed Rubber | 142.35 | 10.88 | 137.85 | 104.88 | 32.97 | 33 |
| Non Conventional Energy | 0.3 | -1.37 |
| 10.27 |
| 0.11 |
| 10.16 |
| -13.48 |
| Other | 0 | -0.01 | 2.53 | 0 | 2.53 | -0.4 |
₹ crore by fiscal year