Financials · mywealthgrid

Consolidated figures · ₹ crore

₹ Cr	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	220	268	279	250	266	296	319	272	293	338	345	305
COGS	17	21	19	18	20	22	22	22	22	26	30	21
Gross profit	203	247	260	232	246	273	297	251	271	311	315	284
	153	162	174	150	154	163	176	160	164	189	204	186
	51	85	85	82	92	110	122	91	107	122	112	98
OPM %	23.1%	31.7%	30.6%	32.8%	34.7%	37.3%	38.1%	33.3%	36.6%	36.2%	32.4%	32.2%
Depreciation	28	31	32	30	29	29	29	29	30	30	38	31
Interest	115	65	58	56	56	62	55	51	43	40	37	38
	3	-71	14	7	5	3	-15	12	85	3	33	3
Profit before tax	-88	-83	11	3	12	22	23	23	120	55	69	33
Tax	-0	-8	-1	-1	-0	-0	-23	4	20	7	-330	8
Tax %	-0.5%	-10.1%	-6.7%	-21.6%	-3.4%	-1.6%	-103.3%	16.8%	16.6%	12.6%	-477%	23.9%
	-88	-74	11	4	13	23	46	19	100	48	399	25
PAT margin %	-40%	-27.8%	4%	1.7%	4.8%	7.7%	14.4%	7.1%	34.1%	14.3%	115.8%	8.2%
EPS (₹)	-7.5	-3.4	0.5	0.2	0.6	1	2.1	0.9	4.5	2.2	18	1.1
Results filing	—	—	—	—	—	—	—	Results filing for Jun 2025	Results filing for Sep 2025	Results filing for Dec 2025	Results filing for Mar 2026	Results filing for Jun 2026

vs same quarter last year	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue YoY %	—	—	—	+31.2%	+20.7%	+10.4%	+14.2%	+8.9%

Samhi Hotels Limited