Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 957 | 1,130 | 1,248 | |
| COGS | 72 | 81 | 100 |
| Gross profit | 886 | 1,049 | 1,148 |
| 619 | 643 | 716 | |
| 267 | 406 | 431 | |
| OPM % | 27.8% | 35.9% | 34.6% |
| Depreciation | 114 | 117 | 127 |
| Interest | 345 | 229 | 171 |
| -52 | 0 | 133 | |
| Profit before tax | -244 | 61 | 267 |
| Tax | -10 | -25 | -299 |
| Tax % | -3.9% | -41% | -112.1% |
| -235 | 86 | 567 | |
| PAT margin % | -24.5% | 7.6% | 45.4% |
| EPS (₹) | -14.7 | 3.9 | 25.6 |
| EPS adjusted (₹) | -10.7 | 3.9 | 22.7 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 9 | 22 | 22 | 22 |
| Reserves | -816 | 1,017 | 1,120 | 2,160 |
| Minority interest | — | — | — | 104 |
| 2,690 | 2,076 | 2,128 | 1,708 | |
| 381 | 330 | 397 | 460 | |
| Total equity & liabilities | 2,263 | 3,445 | 3,667 | 4,454 |
| 1,807 | 2,936 | 3,192 | 3,474 | |
| CWIP | 20 | 32 | 95 | 139 |
| Investments | — | 14 | 0 | 0 |
| 436 | 462 | 380 | 841 | |
| Total assets | 2,263 | 3,445 | 3,667 | 4,454 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 217 | 275 | 357 | 407 | |
| 68 | -49 | -244 | -200 | |
| -319 | -212 | -182 | -112 | |
| Net cash flow | -33 | 14 | -69 | 95 |
| Free cash flow | 217 | 237 | 220 | 71 |
| CFO / Operating profit % | — | 103.1% | 87.9% | 94.4% |