Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,286 | 1,511 | 2,413 | |
| COGS | 920 | 1,064 | 1,722 |
| Gross profit | 366 | 447 | 691 |
| 206 | 292 | 415 | |
| 160 | 155 | 276 | |
| OPM % | 12.4% | 10.2% | 11.5% |
| Depreciation | 21 | 34 | 49 |
| Interest | 32 | 48 | 43 |
| 4 | 6 | 7 | |
| Profit before tax | 111 | 79 | 192 |
| Tax | 28 | 21 | 49 |
| Tax % | 25.6% | 26.5% | 25.3% |
| 82 | 58 | 143 | |
| PAT margin % | 6.4% | 3.8% | 5.9% |
| EPS (₹) | 3.8 | 2.4 | 5.1 |
| EPS adjusted (₹) | 3.4 | 2.4 | 4.9 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 20 | 241 | 241 | 295 |
| Reserves | — | 197 | 255 | 761 |
| Minority interest | — | — | 0 | — |
| — | 347 | 532 | 371 | |
| — | 155 | 407 | 645 | |
| Total equity & liabilities | — | 940 | 1,435 | 2,072 |
| 294 | 337 | 715 | 699 | |
| CWIP | — | 216 | 86 | 187 |
| Investments | — | 0 | 65 | 165 |
| — | 388 | 569 | 1,020 | |
| Total assets | — | 940 | 1,435 | 2,072 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 142 | 127 | 216 | |
| -312 | -262 | -371 | |
| 177 | 132 | 212 | |
| Net cash flow | 7 | -2 | 56 |
| Free cash flow | -143 | -95 | -46 |
| CFO / Operating profit % | 89.1% | 82.4% | 78.1% |