Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,511 | 1,511 | 2,413 | |
| COGS | 1,064 | 1,064 | 1,722 |
| Gross profit | 447 | 447 | 691 |
| — | 292 | 415 | |
| — | 154 | 276 | |
| OPM % | — | 10.2% | 11.5% |
| Depreciation | 34 | 34 | 48 |
| Interest | 47 | 47 | 41 |
| — | 5 | 4 | |
| Profit before tax | — | 78 | 190 |
| Tax | 20 | 21 | 48 |
| Tax % | — | 26.8% | 25.3% |
| 57 | 57 | 142 | |
| PAT margin % | 3.8% | 3.8% | 5.9% |
| EPS (₹) | — | 2.4 | 5.1 |
| EPS adjusted (₹) | — | 2.4 | 4.8 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 241 | 295 |
| Reserves | 254 | 759 |
| 504 | 371 | |
| 405 | 641 | |
| Total equity & liabilities | 1,405 | 2,066 |
| 750 | 732 | |
| CWIP | 86 | 192 |
| Investments | 0 | 100 |
| 569 | 1,042 | |
| Total assets | 1,405 | 2,066 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 126 | 212 | |
| -233 | -396 | |
| 105 | 241 | |
| Net cash flow | -2 | 57 |
| Free cash flow | -101 | -75 |
| CFO / Operating profit % | 81.7% | 76.6% |