Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 1,642 | 2,153 | |
| COGS | 450 | 561 |
| Gross profit | 1,192 | 1,593 |
| 802 | 993 | |
| 390 | 600 | |
| OPM % | 23.8% | 27.9% |
| Depreciation | 126 | 152 |
| Interest | 70 | 33 |
| 37 | 41 | |
| Profit before tax | 232 | 456 |
| Tax | 58 | 115 |
| Tax % | 25.1% | 25.1% |
| 173 | 341 | |
| PAT margin % | 10.6% | 15.9% |
| EPS (₹) | 9 | 16.3 |
| EPS adjusted (₹) | 8.3 | 16.1 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 21 | 21 |
| Reserves | 2,147 | 2,487 |
| 129 | 95 | |
| 841 | 1,000 | |
| Total equity & liabilities | 3,137 | 3,603 |
| 1,378 | 1,705 | |
| CWIP | 124 | 270 |
| Investments | 114 | 163 |
| 1,521 | 1,465 | |
| Total assets | 3,137 | 3,603 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 330 | 495 | |
| -565 | -393 | |
| 314 | -109 | |
| Net cash flow | 80 | -7 |
| Free cash flow | -33 | -95 |
| CFO / Operating profit % | 84.6% | 82.6% |