Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 1,695 | 2,192 | |
| COGS | 466 | 571 |
| Gross profit | 1,229 | 1,622 |
| 823 | 990 | |
| 406 | 631 | |
| OPM % | 23.9% | 28.8% |
| Depreciation | 139 | 167 |
| Interest | 76 | 39 |
| 37 | 41 | |
| Profit before tax | 228 | 466 |
| Tax | 58 | 117 |
| Tax % | 25.3% | 25.2% |
| 170 | 349 | |
| PAT margin % | 10% | 15.9% |
| EPS (₹) | 8.8 | 16.6 |
| EPS adjusted (₹) | 8.2 | 16.5 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 21 | 21 |
| Reserves | 2,108 | 2,463 |
| 129 | 95 | |
| 903 | 1,047 | |
| Total equity & liabilities | 3,160 | 3,626 |
| 1,488 | 1,815 | |
| CWIP | 124 | 270 |
| Investments | 2 | 51 |
| 1,545 | 1,490 | |
| Total assets | 3,160 | 3,626 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 314 | 509 | |
| -537 | -395 | |
| 301 | -124 | |
| Net cash flow | 79 | -10 |
| Free cash flow | -55 | -84 |
| CFO / Operating profit % | 77.4% | 80.7% |