Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2020	Dec 2020	Mar 2021	Dec 2021	Mar 2022	Dec 2022	Mar 2023	Dec 2023	Mar 2024	Dec 2024	Mar 2025	Dec 2025
	405	439	454	578	633	814	862	904	888	911	947	1,101
	350	352	361	470	517	663	696	724	721	738	760	875
	55	87	94	108	116	151	165	180	167	173	187	226
OPM %	13.5%	19.7%	20.7%	18.6%	18.3%	18.5%	19.2%	19.9%	18.8%	19%	19.8%	20.6%
Depreciation	10	13	14	15	16	20	21	24	24	23	21	22
Interest	1	4	4	4	4	4	5	8	9	8	7	14
	11	13	18	47	45	7	10	71	78	46	41	83
Profit before tax	54	82	94	136	141	134	150	218	211	189	201	274
Tax	7	12	13	20	23	21	26	45	39	40	49	51
Tax %	12.9%	14.5%	13.5%	14.8%	16.4%	15.9%	17.3%	20.5%	18.4%	21.3%	24.5%	18.6%
	47	70	82	116	118	113	124	173	172	149	152	223
PAT margin %	11.7%	16%	18%	20%	18.7%	13.9%	14.4%	19.2%	19.4%	16.3%	16%	20.3%
EPS (₹)	3.9	5.9	6.8	9.7	9.9	9.5	10.5	14.7	14.6	12.6	12.8	18.8
EPS adjusted (₹)	—	—	—	9.8	—	9.5	—	14.7	—	12.6	—	18.8
	38.1%	0%	0%	58.8%	57.4%	68.2%	62.1%	46.4%	87.9%	99.5%	50.7%	—
Annual report	Annual report for Mar 2020	Annual report for Dec 2020	Annual report for Mar 2021	Annual report for Dec 2021	Annual report for Mar 2022	Annual report for Dec 2022	Annual report for Mar 2023	Annual report for Dec 2023	Annual report for Mar 2024	Annual report for Dec 2024	Annual report for Mar 2025	Annual report for Dec 2025

₹ Cr	Jan 2018	Dec 2019	Jan 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Equity capital	12	12	12	12	12	12	12	12
Reserves	235	263	331	342	378	471	501	678
Minority interest	—	—	—	—	0	0	—	—
	2	4	2	1	2	58	8	315
	60	85	0	121	172	265	214	266
Total equity & liabilities	309	364	0	475	564	806	735	1,271
	26	35	59	77	56	46	31	54
CWIP	0	2	—	—	3	0	0	0
Investments	119	136	117	119	119	374	375	777
	163	192	—	280	387	386	329	441
Total assets	309	364	125	475	564	806	735	1,271

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Dec 2025 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Information technology services	892.25	149.27	0	0
Business process outsourcing services	208.56	89.79	0	0

SegmentFigure

Business process outsourcing services · revenue

₹ crore by fiscal year

₹ Cr	Mar 2017	Jan 2018	Dec 2019	Jan 2020	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
	30	23	51	79	78	58	87	177	166	138
	-35	-19	9	-51	-51	42	10	-208	59	-339
	-1	-9	-46	-1	-0	-109	-78	-32	-206	218
Net cash flow	-6	-5	14	26	27	-9	19	-63	19	18
Free cash flow	25	12	38	68	67	39	59	164	161	107
CFO / Operating profit %	—	—	—	—	89.9%	53.7%	57.7%	98.4%	96.1%	60.9%