Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Jan 2018	Dec 2018	Dec 2019	Jan 2020	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
	700	700	809	881	881	1,156	1,516	1,685	1,742	1,958
	643	643	736	764	764	995	1,316	1,433	1,485	1,651
	57	57	73	116	117	161	200	252	257	307
OPM %	8.2%	8.2%	9%	13.2%	13.3%	13.9%	13.2%	15%	14.8%	15.7%
Depreciation	14	14	15	26	26	28	35	54	65	66
Interest	0	0	2	6	6	5	5	9	8	14
	19	19	15	11	11	42	10	12	8	29
Profit before tax	63	63	72	96	97	170	170	200	192	255
Tax	12	12	14	14	14	29	30	60	60	69
Tax %	18.6%	18.6%	19.2%	15%	14.9%	16.8%	17.9%	30%	31.5%	27%
	51	51	58	82	82	141	140	140	131	186
PAT margin %	7.3%	7.3%	7.2%	9.3%	9.3%	12.2%	9.2%	8.3%	7.5%	9.5%
EPS (₹)	4.1	4.1	4.8	6.8	6.9	11.9	11.8	11.8	11.1	15.7
EPS adjusted (₹)	4.1	—	4.9	7	—	12	11.8	11.8	11.1	15.7
	0%	14.5%	31.1%	21.9%	0%	48.1%	55%	57.4%	112.7%	—
Annual report	Annual report for Jan 2018	Annual report for Dec 2018	Annual report for Dec 2019	Annual report for Jan 2020	Annual report for Dec 2020	Annual report for Dec 2021	Annual report for Dec 2022	Annual report for Dec 2023	Annual report for Dec 2024	Annual report for Dec 2025

₹ Cr	Jan 2018	Dec 2019	Jan 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Equity capital	12	12	12	12	12	12	12	12
Reserves	259	326	415	448	534	600	612	780
Minority interest	—	—	—	—	—	241	241	433
	2	5	8	1	2	58	8	315
	119	149	0	231	286	405	343	563
Total equity & liabilities	392	493	0	692	833	1,315	1,216	2,102
	44	70	70	125	85	563	520	1,050
CWIP	0	2	0	0	3	0	0	0
Investments	25	36	15	15	16	2	1	1
	323	385	98	552	730	750	694	1,051
Total assets	392	493	183	692	833	1,315	1,216	2,102

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Dec 2025 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Information technology services	1,755.99	190.45	0	0
Business process outsourcing services	208.56	89.79	0	0

SegmentFigure

Business process outsourcing services · revenue

₹ crore by fiscal year

₹ Cr	Mar 2017	Jan 2018	Dec 2019	Jan 2020	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
	37	31	64	125	124	87	96	211	235	220
	-58	-35	6	-38	-38	21	-21	-223	15	-326
	-1	-9	-46	10	11	-116	-86	-41	-216	209
Net cash flow	-22	-13	24	97	97	-7	-11	-52	34	103
Free cash flow	29	15	46	108	107	59	62	191	227	180
CFO / Operating profit %	—	54.4%	88.1%	107.7%	106.5%	54.3%	48.3%	83.8%	91.6%	71.7%