Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 9,262 | 10,731 | 13,258 | 15,173 | |
| COGS | 8,774 | 10,203 | 12,581 | 14,345 |
| Gross profit | 488 | 528 | 677 | 828 |
| 237 | 245 | 383 | 392 | |
| 251 | 283 | 294 | 436 | |
| OPM % | 2.7% | 2.6% | 2.2% | 2.9% |
| Depreciation | 15 | 17 | 16 | 21 |
| Interest | 86 | 107 | 77 | 105 |
| 15 | 16 | 59 | 40 | |
| Profit before tax | 164 | 175 | 261 | 349 |
| Tax | 41 | 42 | 58 | 88 |
| Tax % | 25% | 24% | 22.3% | 25.1% |
| 123 | 133 | 203 | 261 | |
| PAT margin % | 1.3% | 1.2% | 1.5% | 1.7% |
| EPS (₹) | 29.5 | 29.4 | 30.8 | 39.7 |
| EPS adjusted (₹) | 29.5 | 20.2 | 30.8 | 39.7 |
| 0% | 3.4% | 6.5% | 5% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 21 | 21 | 33 | 33 | 33 |
| Reserves | — | 668 | 1,498 | 1,684 | 1,953 |
| — | 1,065 | 660 | 855 | 959 | |
| — | 1,003 | 1,534 | 1,580 | 2,154 | |
| Total equity & liabilities | — | 2,756 | 3,726 | 4,152 | 5,099 |
| 59 | 54 | 53 | 50 | 46 | |
| CWIP | — | 4 | 0 | 0 | 0 |
| Investments | — | 11 | 4 | 4 | 3 |
| — | 2,688 | 3,670 | 4,098 | 5,049 | |
| Total assets | — | 2,756 | 3,726 | 4,152 | 5,099 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -113 | -82 | -279 | 5 | |
| -4 | 6 | 53 | 19 | |
| 109 | 187 | 105 | -37 | |
| Net cash flow | -8 | 111 | -120 | -13 |
| Free cash flow | -124 | -89 | -286 | -3 |
| CFO / Operating profit % | -45% | -28.9% | -94.7% | 1.1% |