Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 9,454 | 11,095 | 13,773 | 15,827 | |
| COGS | 8,914 | 10,502 | 13,045 | 14,955 |
| Gross profit | 540 | 593 | 727 | 872 |
| 287 | 300 | 427 | 414 | |
| 253 | 293 | 300 | 459 | |
| OPM % | 2.7% | 2.6% | 2.2% | 2.9% |
| Depreciation | 17 | 19 | 17 | 22 |
| Interest | 86 | 107 | 78 | 106 |
| 15 | 25 | 63 | 41 | |
| Profit before tax | 165 | 192 | 269 | 371 |
| Tax | 41 | 48 | 59 | 89 |
| Tax % | 25.1% | 24.9% | 22% | 24% |
| 123 | 144 | 210 | 282 | |
| PAT margin % | 1.3% | 1.3% | 1.5% | 1.8% |
| EPS (₹) | 29.5 | 31.1 | 31.6 | 42.1 |
| EPS adjusted (₹) | 29.5 | 21.4 | 31.6 | 42.1 |
| 0% | 3.2% | 6.3% | 4.7% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 21 | 21 | 33 | 33 | 33 |
| Reserves | — | 679 | 1,518 | 1,709 | 1,992 |
| Minority interest | — | — | 0 | 2 | 11 |
| — | 1,066 | 686 | 899 | 959 | |
| — | 1,033 | 1,582 | 1,621 | 2,332 | |
| Total equity & liabilities | — | 2,799 | 3,819 | 4,264 | 5,327 |
| 62 | 61 | 58 | 54 | 49 | |
| CWIP | — | 4 | 0 | 0 | 0 |
| Investments | — | 6 | 0 | 0 | 0 |
| — | 2,728 | 3,761 | 4,210 | 5,278 | |
| Total assets | — | 2,799 | 3,819 | 4,264 | 5,327 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -115 | -102 | -299 | 114 | |
| -4 | 2 | 52 | 19 | |
| 108 | 211 | 123 | -80 | |
| Net cash flow | -11 | 111 | -125 | 52 |
| Free cash flow | -126 | -109 | -307 | 105 |
| CFO / Operating profit % | -45.3% | -34.8% | -99.6% | 24.8% |