Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 259 | 485 | |
| COGS | 140 | 303 |
| Gross profit | 119 | 182 |
| 85 | 120 | |
| 35 | 62 | |
| OPM % | 13.3% | 12.7% |
| Depreciation | 10 | 14 |
| Interest | 16 | 24 |
| 3 | 4 | |
| Profit before tax | 11 | 27 |
| Tax | 3 | 7 |
| Tax % | 31% | 24.4% |
| 7 | 21 | |
| PAT margin % | 2.9% | 4.3% |
| EPS (₹) | 2 | 5.5 |
| EPS adjusted (₹) | 2 | 5.5 |
| 10.2% | 5.5% | |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 8 | 8 | 8 |
| Reserves | 118 | 125 | 145 |
| 168 | 240 | 409 | |
| 67 | 48 | 66 | |
| Total equity & liabilities | 360 | 421 | 627 |
| 103 | 114 | 124 | |
| CWIP | 5 | 3 | 1 |
| Investments | 1 | 1 | 1 |
| 251 | 304 | 501 | |
| Total assets | 360 | 421 | 627 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -44 | -82 | |
| -14 | -22 | |
| 56 | 144 | |
| Net cash flow | -2 | 40 |
| Free cash flow | -46 | -100 |
| CFO / Operating profit % | -125.9% | -132.2% |