Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 260 | 485 | |
| COGS | 140 | 303 |
| Gross profit | 119 | 182 |
| 84 | 120 | |
| 35 | 63 | |
| OPM % | 13.5% | 12.9% |
| Depreciation | 10 | 14 |
| Interest | 16 | 24 |
| 3 | 4 | |
| Profit before tax | 11 | 29 |
| Tax | 3 | 7 |
| Tax % | 29.6% | 23.5% |
| 8 | 22 | |
| PAT margin % | 3.1% | 4.5% |
| EPS (₹) | 2.1 | 5.8 |
| EPS adjusted (₹) | 2.1 | 5.8 |
| 9.5% | 5.2% | |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 8 | 8 |
| Reserves | 126 | 147 |
| 240 | 409 | |
| 49 | 67 | |
| Total equity & liabilities | 423 | 631 |
| 114 | 124 | |
| CWIP | 3 | 2 |
| Investments | 0 | 0 |
| 306 | 505 | |
| Total assets | 423 | 631 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -42 | -83 | |
| -14 | -23 | |
| 56 | 144 | |
| Net cash flow | -0 | 39 |
| Free cash flow | -45 | -101 |
| CFO / Operating profit % | -120.4% | -132.2% |