Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 130 | 197 | |
| COGS | 75 | 110 |
| Gross profit | 55 | 88 |
| 20 | 36 | |
| 36 | 52 | |
| OPM % | 27.4% | 26.5% |
| Depreciation | 2 | 3 |
| Interest | 2 | 3 |
| 1 | 2 | |
| Profit before tax | 32 | 48 |
| Tax | 8 | 13 |
| Tax % | 25.5% | 26.5% |
| 24 | 35 | |
| PAT margin % | 18.4% | 17.8% |
| EPS (₹) | 10 | 1.4 |
| EPS adjusted (₹) | — | 0.8 |
| 5% | 2.1% | |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 25 |
| Reserves | — | 86 |
| — | 53 | |
| 153 | 43 | |
| Total equity & liabilities | 153 | 207 |
| 17 | 19 | |
| CWIP | — | 3 |
| Investments | 2 | 3 |
| 133 | 181 | |
| Total assets | 153 | 207 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -22 | -11 | |
| -11 | -11 | |
| 33 | 23 | |
| Net cash flow | -0 | 0 |
| Free cash flow | -34 | -17 |
| CFO / Operating profit % | -62.7% | -21.9% |