Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 131 | 197 | |
| COGS | 75 | 109 |
| Gross profit | 56 | 88 |
| -4 | 36 | |
| 60 | 52 | |
| OPM % | 45.7% | 26.6% |
| Depreciation | 3 | 4 |
| Interest | 2 | 3 |
| 1 | 2 | |
| Profit before tax | 56 | 48 |
| Tax | 8 | 13 |
| Tax % | 14.7% | 26.7% |
| 48 | 35 | |
| PAT margin % | 36.7% | 17.7% |
| EPS (₹) | 10 | 1.4 |
| EPS adjusted (₹) | — | 0.8 |
| 5% | 2.1% | |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 25 |
| Reserves | — | 86 |
| Minority interest | — | 2 |
| — | 54 | |
| 156 | 43 | |
| Total equity & liabilities | 156 | 210 |
| 18 | 22 | |
| CWIP | — | 3 |
| Investments | 0 | 0 |
| 138 | 184 | |
| Total assets | 156 | 210 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -27 | -13 | |
| -9 | -9 | |
| 36 | 23 | |
| Net cash flow | -0 | 0 |
| Free cash flow | -39 | -13 |
| CFO / Operating profit % | -76.3% | -25.2% |