Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 144 | 162 | 120 | 151 | |
| COGS | 0 | 56 | 40 | 62 |
| Gross profit | — | 106 | 79 | 89 |
| 109 | 60 | 69 | 72 | |
| 35 | 46 | 10 | 17 | |
| OPM % | 24.4% | 28.2% | 8.4% | 11.3% |
| Depreciation | 5 | 5 | 5 | 6 |
| Interest | 5 | 8 | 3 | 3 |
| 5 | 3 | 15 | 16 | |
| Profit before tax | 29 | 35 | 17 | 23 |
| Tax | 7 | 9 | 3 | 4 |
| Tax % | 25.1% | 25.3% | 19.2% | 18% |
| 22 | 27 | 14 | 19 | |
| PAT margin % | 15% | 16.4% | 11.3% | 12.5% |
| EPS (₹) | — | 5.9 | 2.7 | 3.7 |
| EPS adjusted (₹) | 24.2 | 5.3 | 2.7 | 3.7 |
| — | 33.8% | 56% | 53.6% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 25 | 25 | 25 |
| Reserves | — | 59 | 222 | 225 | 236 |
| — | 41 | 32 | 26 | 20 | |
| — | 219 | 114 | 105 | 97 | |
| Total equity & liabilities | — | 324 | 393 | 380 | 378 |
| 14 | 12 | 7 | 14 | 22 | |
| CWIP | — | 0 | 0 | 1 | 0 |
| Investments | — | 96 | 96 | 96 | 96 |
| — | 216 | 289 | 270 | 260 | |
| Total assets | — | 324 | 393 | 380 | 378 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 11 | 6 | -24 | 26 | |
| -41 | -104 | 17 | 3 | |
| 12 | 137 | -23 | -21 | |
| Net cash flow | -18 | 39 | -30 | 8 |
| Free cash flow | 10 | 5 | -32 | 18 |
| CFO / Operating profit % | 32.3% | 12.5% | -239.7% | 151.2% |