Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 293 | 332 | 294 | 341 | |
| COGS | 0 | 99 | 81 | 112 |
| Gross profit | — | 233 | 213 | 229 |
| 237 | 162 | 184 | 186 | |
| 56 | 70 | 30 | 44 | |
| OPM % | 19% | 21.2% | 10% | 12.8% |
| Depreciation | 15 | 15 | 15 | 19 |
| Interest | 6 | 6 | 2 | 4 |
| 7 | 4 | 12 | 8 | |
| Profit before tax | 43 | 54 | 25 | 29 |
| Tax | 11 | 14 | 6 | 7 |
| Tax % | 26.6% | 25.8% | 24.7% | 24.1% |
| 31 | 40 | 19 | 22 | |
| PAT margin % | 10.7% | 12% | 6.3% | 6.5% |
| EPS (₹) | — | 8.9 | 3.7 | 4.4 |
| EPS adjusted (₹) | 35.1 | 7.9 | 3.7 | 4.4 |
| — | 22.6% | 40.5% | 45.7% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 25 | 25 | 25 |
| Reserves | — | 41 | 216 | 224 | 239 |
| — | 5 | 0 | 0 | 0 | |
| — | 264 | 155 | 155 | 164 | |
| Total equity & liabilities | — | 314 | 396 | 405 | 428 |
| 32 | 41 | 29 | 47 | 63 | |
| CWIP | — | 0 | 0 | 1 | 0 |
| Investments | — | 3 | 0 | 0 | 1 |
| — | 270 | 367 | 357 | 365 | |
| Total assets | — | 314 | 396 | 405 | 428 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 29 | 11 | -10 | 38 | |
| -14 | -107 | 12 | -6 | |
| -44 | 136 | -22 | -25 | |
| Net cash flow | -29 | 40 | -21 | 7 |
| Free cash flow | 24 | 9 | -20 | 28 |
| CFO / Operating profit % | 52.5% | 15.9% | -34.9% | 88.3% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2024 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Integrated Marketing Communications | 162.14 | 40.56 | — | 111.79 |
| Customer Data Analytics and Marketing Technology (MarTech) | 88.56 | 10.99 | — | 23.36 |
| Full-Service Market Research | 82.64 |
| 7.78 |
| — |
| 19.58 |
₹ crore by fiscal year