Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,087	1,303	1,434	1,969	2,401	1,797	2,575	2,520	2,312	2,095	2,276
COGS	—	—	40	-96	95	-279	151	89	25	-71	43
Gross profit	—	—	1,393	—	2,306	—	2,424	2,431	2,287	—	2,233
	—	—	—	1,548	1,704	1,617	1,772	1,776	1,761	1,756	1,799
	—	—	—	517	602	460	652	655	526	410	434
OPM %	—	—	—	26.2%	25.1%	25.6%	25.3%	26%	22.8%	19.6%	19.1%
Depreciation	32	32	30	32	41	45	58	59	51	53	57
Interest	—	—	3	3	3	3	5	7	5	6	4
	207	205	153	195	264	150	86	119	127	148	150
Profit before tax	515	488	485	677	823	562	675	709	597	499	523
Tax	—	155	153	232	226	138	177	178	143	119	123
Tax %	—	31.9%	31.6%	34.3%	27.5%	24.5%	26.3%	25.1%	23.9%	23.8%	23.4%
	339	331	332	445	596	424	497	531	454	380	401
PAT margin %	31.2%	25.4%	23.1%	22.6%	24.8%	23.6%	19.3%	21.1%	19.6%	18.2%	17.6%
EPS (₹)	—	—	—	22.2	23.9	17.2	20.7	22.1	18.9	7.9	8.3
EPS adjusted (₹)	13.6	13.2	6.6	8.9	11.9	8.8	10.3	11	9.5	7.9	8.3
	—	—	—	57.4%	67.1%	75.5%	82.2%	92.8%	95.2%	111.3%	95.3%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	100	100	200	200	250	240	240	240	240	481	481
Reserves	1,703	1,780	1,848	2,184	2,327	2,082	2,159	2,263	2,267	2,053	2,084
	—	—	—	—	—	0	0	0	0	0	0
	2,492	2,386	2,622	2,866	3,171	3,309	3,198	3,250	2,931	3,364	3,124
Total equity & liabilities	4,295	4,265	4,669	5,250	5,747	5,631	5,597	5,753	5,437	5,897	5,689
	273	262	261	339	389	413	392	392	374	444	440
CWIP	27	7	4	2	4	15	58	95	174	48	88
Investments	271	274	373	292	292	314	229	153	128	416	391
	3,724	3,722	4,032	4,617	5,062	4,889	4,918	5,113	4,762	4,990	4,769
Total assets	4,295	4,265	4,669	5,250	5,747	5,631	5,597	5,753	5,437	5,897	5,689

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
CONSULTANCY- DOMESTIC	1,117.81	380.22	0	0
TURNKEY CONSTRUCTION PROJECTS- DOMESTIC	602.4	9.73	0	0
EXPORT SALE	316.25

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	468	531	380	134	267	468	291	647	-12	572	174
	-443	-83	-460	138	78	199	70	4	106	-197	94
	-93	-176	-178	-260	-399	-692	-426	-438	-461	-363	-383
Net cash flow	-18	274	-252	14	-43	-25	-65	213	-367	13	-115
Free cash flow	—	—	—	—	—	388	152	518	-146	440	113
CFO / Operating profit %	—	—	—	26%	44.3%	101.8%	44.7%	98.8%	-2.3%	139.6%	40.1%