Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,103	1,351	1,497	2,047	2,474	1,860	2,662	2,628	2,453	2,218	2,415
COGS	—	—	40	-96	95	-279	151	89	25	-71	43
Gross profit	—	—	1,457	—	2,380	—	2,511	2,540	2,428	—	2,372
	—	—	—	—	1,711	1,634	1,787	1,715	1,778	1,761	1,804
	—	—	—	—	668	505	724	825	650	527	568
OPM %	—	—	—	—	27%	27.2%	27.2%	31.4%	26.5%	23.8%	23.5%
Depreciation	37	38	36	38	47	52	66	146	61	62	66
Interest	—	12	11	8	7	6	7	7	5	6	4
	211	210	154	192	260	145	84	102	86	106	109
Profit before tax	518	—	519	730	874	593	735	774	670	565	608
Tax	—	-155	162	240	241	148	197	203	175	141	153
Tax %	—	—	31.2%	32.9%	27.6%	25%	26.7%	26.2%	26.1%	25%	25.2%
	340	337	357	490	633	444	539	571	495	424	454
PAT margin %	30.9%	24.9%	23.8%	23.9%	25.6%	23.9%	20.2%	21.7%	20.2%	19.1%	18.8%
EPS (₹)	33.9	—	—	—	24.6	17.5	21.5	22.6	19	8	8.5
EPS adjusted (₹)	13.6	13.1	6.9	9.4	12.7	0.3	10.7	11.3	9.5	8	8.5
	0%	—	—	—	64.9%	74.1%	79.1%	90.9%	95%	109.9%	93.1%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	100	100	200	200	250	240	240	240	240	481	481
Reserves	1,707	1,785	1,851	2,222	2,383	2,152	2,248	2,363	2,369	2,160	2,201
Minority interest	—	—	—	—	—	88	106	115	112	109	113
	159	111	76	40	33	32	25	0	0	0	0
	2,546	2,435	2,682	2,964	3,269	3,321	3,203	3,253	2,941	3,370	3,132
Total equity & liabilities	4,511	4,430	4,809	5,426	5,935	5,833	5,822	5,972	5,661	6,119	5,926
	475	419	405	477	567	584	560	552	535	596	584
CWIP	33	7	4	2	4	15	58	101	174	48	88
Investments	221	251	328	253	261	289	205	130	109	405	387
	3,782	3,754	4,072	4,694	5,103	4,944	5,000	5,189	4,843	5,071	4,868
Total assets	4,511	4,430	4,809	5,426	5,935	5,833	5,822	5,972	5,661	6,119	5,926

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Consultancy - Domestic	1,242.01	498.99	0	0
Turnkey Construction Projects	602.4	9.73	0	0
Export Sale	316.25

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	463	555	410	164	317	516	310	735	106	651	166
	-570	-58	-459	137	38	183	53	-15	11	-219	126
	39	-215	-217	-279	-419	-708	-440	-483	-504	-405	-424
Net cash flow	-18	284	-261	24	-52	-9	-78	237	-387	27	-131
Free cash flow	—	—	—	—	—	436	168	599	-32	519	104
CFO / Operating profit %	—	—	—	—	48%	102.3%	42.8%	89.1%	16.3%	126.5%	30%