Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 196 | 225 | 239 | 268 | |
| COGS | 104 | 106 | 123 | 123 |
| Gross profit | 92 | 119 | 116 | 144 |
| 61 | 74 | 81 | 84 | |
| 31 | 46 | 35 | 60 | |
| OPM % | 16% | 20.3% | 14.6% | 22.6% |
| Depreciation | 10 | 10 | 13 | 18 |
| Interest | 3 | 1 | 0 | 0 |
| 5 | 6 | 10 | 13 | |
| Profit before tax | 24 | 41 | 31 | 56 |
| Tax | 6 | 9 | 8 | 14 |
| Tax % | 23% | 20.9% | 25.5% | 25.5% |
| 19 | 32 | 23 | 42 | |
| PAT margin % | 9.5% | 14.4% | 9.8% | 15.6% |
| EPS (₹) | — | 8.7 | 6.1 | 10.8 |
| EPS adjusted (₹) | 6.4 | 8.5 | 6.1 | 10.8 |
| — | 0% | 0% | 18.5% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 15 | 29 | 38 | 38 | 39 |
| Reserves | — | 214 | 333 | 371 | 421 |
| — | 22 | 4 | 0 | 0 | |
| — | 40 | 36 | 41 | 47 | |
| Total equity & liabilities | — | 305 | 411 | 450 | 506 |
| 42 | 41 | 41 | 59 | 62 | |
| CWIP | — | 0 | 1 | 8 | 39 |
| Investments | — | 88 | 108 | 92 | 95 |
| — | 175 | 261 | 291 | 311 | |
| Total assets | — | 305 | 411 | 450 | 506 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -3 | 34 | 37 | 58 | |
| 13 | -76 | -33 | -68 | |
| -9 | 57 | -2 | 1 | |
| Net cash flow | 2 | 16 | 2 | -9 |
| Free cash flow | -14 | 26 | -3 | 8 |
| CFO / Operating profit % | -8.2% | 75.5% | 106.6% | 96.2% |