Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 570 | 690 | 720 | 775 | |
| COGS | 256 | 290 | 301 | 294 |
| Gross profit | 313 | 400 | 419 | 481 |
| 237 | 329 | 371 | 355 | |
| 76 | 71 | 48 | 126 | |
| OPM % | 13.4% | 10.3% | 6.7% | 16.3% |
| Depreciation | 20 | 28 | 27 | 36 |
| Interest | 5 | 4 | 6 | 6 |
| 10 | 12 | 15 | 21 | |
| Profit before tax | 61 | 51 | 30 | 106 |
| Tax | 11 | 11 | 9 | 24 |
| Tax % | 18.2% | 21.9% | 29.6% | 22.4% |
| 50 | 40 | 21 | 82 | |
| PAT margin % | 8.7% | 5.8% | 2.9% | 10.6% |
| EPS (₹) | — | 10.7 | 5.9 | 21.2 |
| EPS adjusted (₹) | 17 | 10.4 | 5.9 | 21.1 |
| — | 0% | 0% | 9.4% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 15 | 29 | 38 | 38 | 39 |
| Reserves | — | 372 | 521 | 573 | 706 |
| Minority interest | — | 8 | 5 | 3 | 4 |
| — | 103 | 55 | 96 | 74 | |
| — | 137 | 162 | 176 | 179 | |
| Total equity & liabilities | — | 649 | 780 | 886 | 1,003 |
| 220 | 219 | 265 | 311 | 371 | |
| CWIP | — | 8 | 12 | 24 | 41 |
| Investments | — | 0 | 0 | 0 | 0 |
| — | 422 | 503 | 552 | 591 | |
| Total assets | — | 649 | 780 | 886 | 1,003 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 28 | 76 | 65 | 108 | |
| -3 | -132 | -82 | -117 | |
| -5 | 23 | 37 | -28 | |
| Net cash flow | 20 | -33 | 21 | -37 |
| Free cash flow | -3 | 7 | -11 | -2 |
| CFO / Operating profit % | 36.2% | 106.9% | 134.1% | 85.8% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Europe | 526.84 | 0 | 321.31 | 0 | 321.31 | 0 |
| Asia | 192.3 | 0 | 141.88 |
| 0 |
| 141.88 |
| 0 |
| Other | 56.01 | 0 | 1.09 | 0 | 1.09 | 0 |
₹ crore by fiscal year