Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 73 | 85 | 92 | 97 | 70 | |
| COGS | 30 | 38 | 0 | 0 | 0 |
| Gross profit | 43 | 46 | — | — | — |
| 32 | 31 | 73 | 76 | 76 | |
| 11 | 15 | 19 | 21 | -7 | |
| OPM % | 14.9% | 17.9% | 21% | 22% | -9.5% |
| Depreciation | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 2 | 2 | 4 |
| 4 | 3 | 2 | 1 | 1 | |
| Profit before tax | 13 | 16 | 18 | 19 | -10 |
| Tax | 0 | 4 | 5 | 6 | -1 |
| Tax % | 1.5% | 25.5% | 25.9% | 31.1% | -11.1% |
| 13 | 12 | 13 | 13 | -9 | |
| PAT margin % | 17.2% | 13.8% | 14.3% | 13.7% | -12.2% |
| EPS (₹) | 7.3 | 6.7 | 7.6 | 7.6 | -4.7 |
| EPS adjusted (₹) | — | 6.7 | 7.6 | 7.3 | -4.7 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 17 | 17 | 18 | 18 |
| Reserves | 87 | 105 | 130 | 122 |
| 9 | 9 | 1 | 25 | |
| 43 | 37 | 48 | 39 | |
| Total equity & liabilities | 156 | 168 | 198 | 205 |
| 2 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | — | — |
| Investments | 12 | 12 | 12 | 12 |
| 141 | 154 | 184 | 192 | |
| Total assets | 156 | 168 | 198 | 205 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -11 | 0 | -1 | -12 | -5 | |
| 3 | 0 | 1 | -4 | 0 | |
| 7 | 0 | 1 | 16 | 6 | |
| Net cash flow | -1 | 0 | 1 | -0 | 1 |
| Free cash flow | -11 | 0 | -2 | -12 | -5 |
| CFO / Operating profit % | -101.5% | 0% | -7.3% | -55.1% | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| consultancy & Advisory services | 69.69 | 22.18 | 203.05 | 64.18 | 138.87 | 15.97 |
| Income from EPC SERVICES | 0 | -1.86 |
| 1.86 |
| 0.52 |
| 1.34 |
| -138.81 |
| Sale of Software | 0 | 0 | 0 | 0 | — | — |
₹ crore by fiscal year