Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 77 | 89 | 101 | 108 | 83 | |
| COGS | 30 | 39 | 0 | 1 | 0 |
| Gross profit | 46 | 50 | — | — | — |
| 33 | 34 | 80 | 85 | 91 | |
| 13 | 16 | 21 | 22 | -8 | |
| OPM % | 17.5% | 17.7% | 20.4% | 20.6% | -10.1% |
| Depreciation | 1 | 2 | 1 | 1 | 1 |
| Interest | 1 | 1 | 2 | 2 | 4 |
| 4 | 3 | 2 | 1 | 1 | |
| Profit before tax | 15 | 16 | 19 | 20 | -12 |
| Tax | 0 | 4 | 5 | 6 | -1 |
| Tax % | 3.2% | 25.6% | 25.8% | 31.2% | -5.8% |
| 15 | 12 | 14 | 14 | -11 | |
| PAT margin % | 19.3% | 13.5% | 14% | 12.5% | -13.6% |
| EPS (₹) | 8.5 | 6.9 | 8.1 | 7.7 | -6.3 |
| EPS adjusted (₹) | — | 6.9 | 8.1 | 7.5 | -6.3 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 17 | 17 | 18 | 18 |
| Reserves | 87 | 106 | 132 | 121 |
| Minority interest | 0 | 0 | — | — |
| 9 | 9 | 16 | 28 | |
| 44 | 43 | 37 | 44 | |
| Total equity & liabilities | 158 | 176 | 204 | 211 |
| 3 | 3 | 3 | 3 | |
| CWIP | — | 0 | — | 0 |
| Investments | 8 | 8 | 9 | 9 |
| 147 | 166 | 192 | 200 | |
| Total assets | 158 | 176 | 204 | 211 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -10 | -5 | 0 | -12 | -7 | |
| 3 | 5 | -1 | -5 | 0 | |
| 6 | -2 | 2 | 18 | 8 | |
| Net cash flow | -1 | -2 | 1 | -0 | 1 |
| Free cash flow | -10 | -5 | -1 | -12 | -7 |
| CFO / Operating profit % | -77.1% | -31% | 2.2% | -55.8% | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| consultancy advisory & Technical support Services | 81.37 | 25.13 | 209.22 | 71.16 | 138.06 | 18.2 |
| Income from EPC services | 1.54 | -2.79 |
| 1.86 |
| 0.52 |
| 1.34 |
| -208.21 |
| sale of software | 0.46 | 0.12 | 0.06 | 0.04 | 0.02 | 600 |
₹ crore by fiscal year