Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 6 | 6 | 461 | 661 | 633 | 444 | 1,629 | 1,371 | 2,430 | 2,039 | |
| COGS | — | 2 | 2 | 403 | 557 | 527 | 353 | 1,422 | 1,182 | 2,154 | 1,632 |
| Gross profit | — | 4 | 4 | 58 | 103 | 106 | 90 | 207 | 189 | 276 | 407 |
| 75 | 4 | 4 | 30 | 52 | 38 | 33 | 32 | 40 | 59 | 57 | |
| 3 | -0 | -0 | 28 | 51 | 68 | 58 | 175 | 149 | 216 | 350 | |
| OPM % | 3.3% | -4.1% | -4.1% | 6.1% | 7.8% | 10.7% | 13% | 10.7% | 10.9% | 8.9% | 17.2% |
| Depreciation | 1 | 0 | 0 | 1 | 1 | 5 | 6 | 7 | 9 | 11 | 15 |
| Interest | 1 | 1 | 1 | 0 | 1 | 9 | 10 | 19 | 26 | 18 | 30 |
| — | 2 | 2 | 2 | -1 | 4 | 18 | 8 | 18 | 53 | 29 | |
| Profit before tax | 0 | 1 | 1 | 29 | 48 | 58 | 61 | 156 | 132 | 241 | 333 |
| Tax | — | -0 | -0 | -3 | 15 | 17 | 16 | 40 | 31 | 51 | 87 |
| Tax % | — | -11.7% | -11.7% | -9.6% | 31% | 29.2% | 25.6% | 25.8% | 23.4% | 21.3% | 26.2% |
| 5 | 1 | 1 | 32 | 33 | 41 | 45 | 116 | 101 | 189 | 246 | |
| PAT margin % | 6.7% | 11.5% | 11.5% | 6.9% | 5% | 6.5% | 10.2% | 7.1% | 7.4% | 7.8% | 12.1% |
| EPS (₹) | 3.4 | 0.4 | 0.4 | 20.4 | 21.4 | 21.7 | 21.6 | 53.9 | 9.1 | 15.5 | 18.5 |
| EPS adjusted (₹) | — | — | — | — | 4.3 | 3.9 | 4.3 | 10.5 | 8.7 | 14.7 | 17.9 |
| 0% | 0% | 0% | 0% | 0% | 6.9% | 0% | 3.7% | 5.5% | 0% | 8.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 15 | 21 | 21 | 22 | 23 | 26 | 27 |
| Reserves | 60 | 119 | 163 | 292 | 450 | 1,224 | 1,544 |
| 2 | 0 | 15 | 82 | 96 | 97 | 159 | |
| 60 | 202 | 182 | 356 | 179 | 334 | 692 | |
| Total equity & liabilities | 138 | 341 | 381 | 752 | 748 | 1,681 | 2,422 |
| 15 | 87 | 85 | 147 | 144 | 199 | 145 | |
| CWIP | — | 0 | 0 | 3 | 9 | 6 | 1 |
| Investments | 0 | 74 | 74 | 74 | 81 | 114 | 106 |
| 123 | 181 | 222 | 528 | 514 | 1,362 | 2,170 | |
| Total assets | 138 | 341 | 381 | 752 | 748 | 1,681 | 2,422 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Ash & Coal Handling business | 2,012.67 | 353.75 | 1,638.1 | 638.45 | 999.65 | 35.39 |
| Refrigerant Gas- Manufacturing (Refilling) and Sales | 34.55 | -1.34 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 123 | -17 | 28 | -4 | -262 | 31 | |
| -122 | -1 | -78 | -16 | -74 | -216 | |
| -5 | 2 | 60 | 43 | 568 | 102 | |
| Net cash flow | -4 | -16 | 10 | 23 | 231 | -83 |
| Free cash flow | 117 | -23 | -44 | -16 | -325 | 23 |
| CFO / Operating profit % | 182.2% | -29.3% | 16% | -3% | -121.2% | 8.8% |
| 1.68 |
| 0.04 |
| 1.64 |
| -81.71 |
| Sale Of Service | 14.87 | 3.69 | 11.53 | 2.55 | 8.98 | 41.09 |
| Solar Power - Generation and Related Activities | 10.37 | 4.37 | 50.95 | 61.89 | — | — |
| Others | 1.3 | 0.12 | 0 | 0 | — | — |
| Power Trading | 0.84 | -0.43 | 0.48 | 0.28 | 0.2 | -215 |
| Unallocable expenses | 0 | -27.17 | 0 | 0 | — | — |
₹ crore by fiscal year