Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 661 | 633 | 444 | 1,629 | 1,383 | 2,468 | 2,277 | |
| COGS | 557 | 527 | 355 | 1,422 | 1,190 | 2,181 | 1,843 |
| Gross profit | 103 | 106 | 88 | 207 | 193 | 287 | 434 |
| 52 | 38 | 28 | 32 | 47 | 77 | 76 | |
| 51 | 68 | 61 | 175 | 146 | 210 | 357 | |
| OPM % | 7.8% | 10.7% | 13.7% | 10.7% | 10.6% | 8.5% | 15.7% |
| Depreciation | 1 | 5 | 6 | 7 | 14 | 33 | 20 |
| Interest | 1 | 9 | 13 | 19 | 29 | 28 | 32 |
| -1 | 4 | 18 | 8 | 18 | 50 | -13 | |
| Profit before tax | 48 | 58 | 61 | 156 | 121 | 200 | 292 |
| Tax | 15 | 17 | 16 | 40 | 28 | 42 | 88 |
| Tax % | 31% | 29.2% | 25.6% | 25.8% | 23.4% | 20.8% | 30.2% |
| 33 | 41 | 45 | 116 | 93 | 158 | 204 | |
| PAT margin % | 5% | 6.5% | 10.2% | 7.1% | 6.7% | 6.4% | 9% |
| EPS (₹) | 21.4 | 21.7 | 21.6 | 53.9 | 8.4 | 12.9 | 15.3 |
| EPS adjusted (₹) | — | 3.9 | 4.2 | 10.5 | 8.1 | 12.3 | 14.8 |
| 0% | 6.9% | 0% | 3.7% | 6% | 0% | 9.8% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 21 | 21 | 22 | 23 | 26 | 27 |
| Reserves | 119 | 163 | 292 | 442 | 1,187 | 1,477 |
| Minority interest | — | — | — | — | — | 4 |
| 0 | 15 | 82 | 117 | 172 | 162 | |
| 202 | 182 | 356 | 215 | 415 | 1,172 | |
| Total equity & liabilities | 341 | 381 | 752 | 798 | 1,799 | 2,843 |
| 15 | 85 | 147 | 204 | 345 | 160 | |
| CWIP | — | 0 | 3 | 9 | 10 | 10 |
| Investments | 0 | 74 | 74 | 74 | 31 | 0 |
| 326 | 222 | 529 | 512 | 1,413 | 2,672 | |
| Total assets | 341 | 381 | 752 | 798 | 1,799 | 2,843 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 123 | -14 | 28 | 3 | -265 | 107 | |
| -122 | -5 | -78 | -42 | -90 | -268 | |
| -5 | 2 | 60 | 62 | 603 | 65 | |
| Net cash flow | -4 | -17 | 10 | 23 | 249 | -95 |
| Free cash flow | 117 | -20 | -44 | -35 | -265 | 107 |
| CFO / Operating profit % | 182.2% | -22.7% | 15.8% | 2% | -126.2% | 30% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Ash & Coal Handling Business | 2,012.67 | 353.75 | 1,638.1 | 638.45 | 999.65 | 35.39 |
| Windpower | 237.53 | 2.23 |
| 484.94 |
| 368.27 |
| 116.67 |
| 1.91 |
| Green mobility | 99.52 | -38.24 | 212.48 | 104.88 | 107.6 | -35.54 |
| Refrigerant Gas- Manufacturing(Refilling) and Sales | 34.55 | -1.34 | 1.68 | 0.04 | 1.64 | -81.71 |
| Sale Of Service | 14.87 | 3.69 | 11.53 | 2.55 | 8.98 | 41.09 |
| Solar Power - Generation and Related Activities | 10.37 | 4.37 | 50.95 | 61.89 | — | — |
| Others | 1.3 | 0.12 | 0 | 0 | — | — |
| Power Trading | 0.84 | -0.43 | 0.48 | 0.28 | 0.2 | -215 |
| Unallocable | 0 | -26.97 | 0 | 0 | — | — |
₹ crore by fiscal year