Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 297 | 1,459 | 1,832 | 2,018 | 2,415 | |
| COGS | 151 | 786 | 948 | 1,080 | 1,374 |
| Gross profit | 146 | 672 | 883 | 938 | 1,041 |
| 107 | 480 | 578 | 603 | 691 | |
| 40 | 192 | 306 | 336 | 350 | |
| OPM % | 13.3% | 13.2% | 16.7% | 16.6% | 14.5% |
| Depreciation | — | — | 59 | 83 | 88 |
| Interest | 4 | 17 | 32 | 51 | 68 |
| 0 | 5 | 13 | 45 | 133 | |
| Profit before tax | 36 | 181 | 227 | 247 | 328 |
| Tax | 10 | 45 | 57 | 63 | 84 |
| Tax % | 28.6% | 24.9% | 25.3% | 25.4% | 25.5% |
| 25 | 136 | 170 | 184 | 244 | |
| PAT margin % | 8.6% | 9.3% | 9.3% | 9.1% | 10.1% |
| EPS (₹) | — | — | 12.3 | 3.3 | 4.4 |
| EPS adjusted (₹) | 1,272 | 2.5 | 3.1 | 3.3 | 4.4 |
| — | — | 0% | 67.4% | 45.2% | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 28 | 28 | 111 | 111 |
| Reserves | 305 | — | 605 | 678 | 914 |
| Minority interest | 28 | — | — | — | — |
| 29 | — | 161 | 366 | 386 | |
| 458 | — | 777 | 1,065 | 894 | |
| Total equity & liabilities | 819 | — | 1,569 | 2,219 | 2,304 |
| 167 | 368 | 344 | 390 | 453 | |
| CWIP | — | — | 9 | 46 | 25 |
| Investments | 1 | — | 0 | 0 | 0 |
| 651 | — | 1,216 | 1,782 | 1,826 | |
| Total assets | 819 | — | 1,569 | 2,219 | 2,304 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 17 | 111 | 82 | -3 | 176 | |
| -22 | -116 | -115 | -94 | -84 | |
| -24 | 12 | 26 | 99 | -94 | |
| Net cash flow | -28 | 7 | -7 | 2 | -2 |
| Free cash flow | 17 | — | -37 | -174 | 91 |
| CFO / Operating profit % | 44% | 57.6% | 26.7% | -0.9% | 50.2% |