Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 303 | 1,468 | 1,843 | 2,021 | 2,419 | |
| COGS | 151 | 786 | 949 | 1,080 | 1,377 |
| Gross profit | 153 | 682 | 894 | 941 | 1,042 |
| 108 | 482 | 579 | 606 | 694 | |
| 45 | 200 | 315 | 335 | 347 | |
| OPM % | 14.8% | 13.6% | 17.1% | 16.6% | 14.4% |
| Depreciation | — | — | 59 | 83 | 88 |
| Interest | 4 | 17 | 33 | 51 | 68 |
| 0 | 5 | 13 | 32 | 133 | |
| Profit before tax | 41 | 189 | 236 | 233 | 324 |
| Tax | 12 | 47 | 60 | 63 | 84 |
| Tax % | 28.8% | 24.8% | 25.4% | 27% | 25.8% |
| 29 | 142 | 176 | 170 | 241 | |
| PAT margin % | 9.6% | 9.7% | 9.6% | 8.4% | 10% |
| EPS (₹) | — | — | 12.8 | 3.1 | 4.4 |
| EPS adjusted (₹) | 1,452 | 2.6 | 3.2 | 3.1 | 4.4 |
| — | — | 0% | 73.1% | 46% | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 28 | 28 | 111 | 111 |
| Reserves | 308 | — | 621 | 678 | 911 |
| Minority interest | 28 | — | — | — | — |
| 29 | — | 161 | 366 | 386 | |
| 461 | — | 779 | 1,069 | 899 | |
| Total equity & liabilities | 826 | — | 1,588 | 2,224 | 2,306 |
| 167 | 368 | 345 | 391 | 454 | |
| CWIP | — | — | 9 | 46 | 25 |
| Investments | 1 | — | 0 | 0 | 0 |
| 658 | — | 1,234 | 1,788 | 1,827 | |
| Total assets | 826 | — | 1,588 | 2,224 | 2,306 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 44 | 127 | 84 | 4 | 174 | |
| -49 | -127 | -116 | -109 | -84 | |
| -17 | 12 | 26 | 99 | -94 | |
| Net cash flow | -22 | 12 | -5 | -6 | -4 |
| Free cash flow | 17 | — | -35 | -167 | 90 |
| CFO / Operating profit % | 98.9% | 63.5% | 26.8% | 1.3% | 50.1% |