Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9,974 | 8,823 | 2,231 | 1,379 | 818 | 483 | 345 | 332 | 290 | 270 | 221 | |
| 9,886 | 10,018 | 1,967 | 1,495 | 2,247 | 603 | 481 | 404 | 352 | 334 | 481 | |
| 88 | -1,195 | 264 | -116 | -1,429 | -120 | -136 | -72 | -62 | -64 | -260 | |
| OPM % | 0.9% | -13.5% | 11.8% | -8.4% | -174.7% | -24.8% | -39.4% | -21.7% | -21.4% | -23.7% | -117.7% |
| Depreciation | — | — | 200 | 277 | 183 | 132 | 130 | 116 | 112 | 106 | 100 |
| Interest | 2,033 | 2,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 321 | 331 | -9,933 | 6,798 | -43,726 | -4,637 | -5,351 | -10,373 | -6,895 | -7,955 | -9,328 | |
| Profit before tax | -1,624 | -3,855 | -9,869 | 6,405 | -45,338 | -4,889 | -5,617 | -10,561 | -7,069 | -8,125 | -9,688 |
| Tax | — | -2,059 | 1 | 3,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | -53.4% | 0% | 55.6% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| -1,624 | -1,796 | -9,870 | 2,847 | -45,338 | -4,889 | -5,617 | -10,561 | -7,069 | -8,125 | -9,688 | |
| PAT margin % | -16.3% | -20.4% | -442.4% | 206.5% | — | — | — | — | — | — | — |
| EPS (₹) | -6.5 | -7.2 | -38.2 | 10.4 | -165.2 | -17.8 | -20.5 | -38.5 | -25.8 | -29.6 | -34.7 |
| EPS adjusted (₹) | -6.5 | -7.2 | -35.7 | 10.3 | -163.9 | -17.7 | -20.3 | -38.2 | -25.6 | -29.4 | -35 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,244 | 1,244 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 |
| Reserves | 29,778 | 24,084 | 9,316 | 12,386 | -32,946 | -37,834 | -44,834 | -55,394 | -62,463 | -70,587 | -80,275 |
| 26,994 | 26,557 | 27,954 | 28,335 | 28,340 | 39,933 | 39,934 | 39,934 | 39,934 | 39,934 | 39,934 | |
| 11,231 | 22,004 | 17,296 | 19,978 | 48,440 | 41,304 | 48,017 | 54,372 | 60,354 | 68,337 | 77,889 | |
| Total equity & liabilities | 69,247 | 73,889 | 55,949 | 62,082 | 45,217 | 44,786 | 44,500 | 40,295 | 39,208 | 39,067 | 38,931 |
| 27,043 | 28,548 | 2,230 | 1,669 | 1,495 | 1,369 | 1,276 | 1,162 | 1,054 | 949 | 849 | |
| CWIP | 585 | 1,130 | 160 | 98 | 97 | 100 | 61 | 60 | 55 | 53 | 53 |
| Investments | 22,422 | 21,689 | 17,784 | 26,742 | 11,496 | 11,496 | 11,496 | 7,496 | 6,857 | 6,857 | 6,857 |
| 19,197 | 22,522 | 35,775 | 33,573 | 32,129 | 31,821 | 31,667 | 31,577 | 31,242 | 31,208 | 31,172 | |
| Total assets | 69,247 | 73,889 | 55,949 | 62,082 | 45,217 | 44,786 | 44,500 | 40,295 | 39,208 | 39,067 | 38,931 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,164 | -241 | -1,554 | 270 | 67 | -12 | 47 | -46 | 1 | -9 | -24 | |
| -5,290 | 316 | 3,974 | 95 | -6 | -6 | -20 | -24 | 10 | 7 | 6 | |
| -187 | 249 | -2,528 | -327 | -12 | 0 | 1 | 0 | 0 | 0 | 0 | |
| Net cash flow | -313 | 324 | -108 | 38 | 49 | -18 | 28 | -70 | 11 | -2 | -18 |
| Free cash flow | — | — | — | — | — | -21 | 21 | -47 | 1 | -9 | -24 |
| CFO / Operating profit % | — | — | -588.6% | — | — | — | — | — | — | — | — |