Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	21,954	6,554	4,593	4,015	1,685	760	556	479	383	358	314
	—	—	3,780	3,632	1,897	778	618	496	394	369	502
	—	—	813	383	-212	-18	-62	-17	-11	-11	-188
OPM %	—	—	17.7%	9.5%	-12.6%	-2.4%	-11.2%	-3.6%	-2.9%	-3.1%	-59.9%
Depreciation	4,484	1,205	721	820	354	154	151	136	127	117	111
Interest	2,924	255	186	192	62	48	47	47	47	46	44
	404	85	-23,797	-4,164	-42,035	-5,582	-6,378	-14,587	-7,013	-9,211	-10,777
Profit before tax	232	155	-23,891	-4,793	-42,663	-5,802	-6,638	-14,787	-7,198	-9,385	-11,120
Tax	-428	-90	16	2,425	14	10	-1	-3	14	4	5
Tax %	-184.5%	-58.1%	0.1%	50.6%	0%	0.2%	-0%	-0%	0.2%	0%	0%
	660	245	-23,907	-7,218	-42,677	-5,812	-6,637	-14,784	-7,212	-9,389	-11,125
PAT margin %	3%	3.7%	-520.5%	-179.8%	—	-764.7%	—	—	—	—	—
EPS (₹)	2.6	—	-92.3	-26.3	-155.5	-21.1	-24.1	-52.8	-26.3	-34.4	-40.5
EPS adjusted (₹)	2.6	-5.6	-86.2	-26.1	-154.3	-20.9	-23.9	-52.4	-26.1	-33.9	-40.2
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	1,244	1,244	1,383	1,383	1,383	1,383	1,383	1,383	1,383	1,383	1,383
Reserves	31,701	27,325	1,400	-5,563	-49,539	-55,289	-61,956	-76,274	-83,513	-92,873	-1,03,948
Minority interest	277	400	332	322	316	294	278	—	—	—	—
	31,568	32,049	36,263	31,712	30,737	45,577	45,572	47,261	47,231	47,216	47,212
	28,383	38,713	35,200	39,704	65,103	55,861	62,280	64,398	71,453	80,699	91,691
Total equity & liabilities	93,173	99,731	74,578	67,558	48,000	47,826	47,557	36,768	36,554	36,425	36,338
	69,628	70,843	20,839	9,707	3,713	3,561	3,453	3,087	2,895	2,746	2,636
CWIP	1,256	1,909	265	191	193	196	158	69	64	53	53
Investments	663	32	32	12,033	55	57	50	56	35	36	40
	21,626	26,947	53,442	45,627	44,039	44,012	43,896	33,556	33,560	33,590	33,609
Total assets	93,173	99,731	74,578	67,558	48,000	47,826	47,557	36,768	36,554	36,425	36,338

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
India Operation	345	-264	36,661	1,38,939	—	—
Global Operation	4	-6

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	14,106	-388	964	374	19	328	119	-64	-39	26	-14
	-14,950	812	-268	719	5	-6	-298	8	65	21	47
	436	-173	-904	-868	-54	-55	-51	-205	-39	-58	-53
Net cash flow	-408	251	-208	225	-30	267	-230	-261	-13	-11	-20
Free cash flow	—	—	—	—	—	319	84	-65	-39	26	-14
CFO / Operating profit %	—	—	119.3%	98.2%	—	—	—	—	—	—	—