Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 127 | 55 | 42 | 46 | 19 | 10 | 7 | 6 | 4 | 21 | 36 | |
| COGS | -54 | -22 | -17 | -29 | -5 | 1 | 4 | 4 | 4 | 15 | — |
| Gross profit | — | — | — | — | — | 9 | 3 | 1 | -0 | 7 | — |
| 171 | 73 | 61 | 82 | 50 | 12 | 8 | 6 | 2 | 6 | 36 | |
| Operating profit (EBITDA) | 10 | 5 | -2 | -7 | -27 | -3 | -5 | -4 | -2 | 1 | -0 |
| OPM % | 7.9% | 8.2% | -3.6% | -15.8% | -143.2% | -30.8% | -79.7% | -74% | -51.6% | 2.5% | -0.6% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 3 | 4 | 3 | 1 | 1 | 0 | 0 | 0 | 0 |
| 2 | 2 | 3 | 6 | 4 | 5 | 3 | 2 | 1 | 1 | 1 | |
| Profit before tax | 8 | 3 | -2 | -6 | -26 | -0 | -3 | -3 | -1 | 1 | 0 |
| Tax | 2 | 1 | -1 | -1 | 3 | 0 | -0 | -0 | -0 | -0 | 0 |
| Tax % | 32.3% | 27.5% | -38% | -15.8% | 11% | 480% | -1.2% | -15.9% | -13% | -22% | 59.1% |
| 5 | 2 | -1 | -5 | -29 | -0 | -3 | -2 | -1 | 1 | 0 | |
| PAT margin % | 4% | 3.7% | -2.4% | -11.4% | -157.7% | -3% | -48.7% | -41.3% | -28.6% | 5.7% | 0.3% |
| EPS (₹) | 15.3 | 6.2 | -3 | -15.6 | -87.4 | -0.9 | — | — | — | — | — |
| EPS adjusted (₹) | — | 6.2 | -3 | -15.8 | -87.5 | -0.9 | -9.9 | -7.1 | -3.2 | 3.7 | 0.3 |
| 7.9% | 0% | — | — | — | — | — | — | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 43 | 44 | 39 | 10 | 10 | 7 | 4 | 3 | 4 | 5 |
| Minority interest | — | — | — | 0 | — | — | 0 | — | 0 | — |
| 4 | 5 | 6 | 6 | 5 | 2 | 0 | 0 | 2 | 5 | |
| 50 | 42 | 44 | 31 | 14 | 12 | 5 | 4 | 12 | 12 | |
| Total equity & liabilities | 101 | 95 | 93 | 51 | 32 | 24 | 13 | 11 | 21 | 25 |
| 6 | 6 | 5 | 5 | 4 | 2 | 1 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | — | — | — |
| Investments | 17 | 20 | 20 | 8 | 4 | 3 | 3 | 3 | 2 | 2 |
| 78 | 69 | 68 | 39 | 25 | 19 | 9 | 8 | 19 | 23 | |
| Total assets | 101 | 95 | 93 | 51 | 32 | 24 | 13 | 11 | 21 | 25 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -3 | 3 | -2 | 1 | -1 | 1 | -1 | -1 | -4 | |
| 0 | 3 | 0 | 4 | 5 | 4 | 1 | 1 | 1 | -0 | |
| -3 | -1 | -4 | -2 | -6 | -4 | -2 | -0 | 2 | 3 | |
| Net cash flow | -2 | -1 | 0 | -1 | 1 | -0 | -0 | -0 | 1 | -2 |
| Free cash flow | 1 | -4 | 3 | -3 | 1 | — | 1 | -1 | -1 | — |
| CFO / Operating profit % | 35.2% | — | — | — | — | — | — | — | -179.6% | — |