Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| 82 | 75 | 93 | 62 | 10 | 7 | 6 | |
| COGS | 1 | -1 | 0 | -0 | 1 | 4 | 4 |
| Gross profit | — | — | — | — | 9 | 3 | 1 |
| 79 | 77 | 98 | 79 | 11 | 8 | 6 | |
| 2 | -1 | -5 | -17 | -3 | -5 | -4 | |
| OPM % | 2.9% | -0.9% | -5.7% | -27% | -27.3% | -71.8% | -74% |
| Depreciation | 1 | 2 | 2 | 2 | 1 | 0 | 0 |
| Interest | 3 | 3 | 5 | 4 | 1 | 1 | 0 |
| 3 | 4 | 6 | 4 | 5 | 3 | 2 | |
| Profit before tax | 1 | -2 | -5 | -19 | 0 | -3 | -3 |
| Tax | -0 | -1 | -1 | 3 | 0 | -0 | -0 |
| Tax % | -12.2% | -25.5% | -15.3% | 15.4% | 80% | -1.4% | -15.9% |
| 1 | -1 | -5 | -22 | 0 | -3 | -2 | |
| PAT margin % | 1.3% | -2% | -5% | -35.3% | 0.5% | -40.9% | -41.3% |
| EPS (₹) | — | — | — | — | 0.2 | -9.9 | -7.1 |
| EPS adjusted (₹) | 3.3 | -4.4 | -13.8 | -65.2 | 0.2 | -8.3 | -7.1 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 38 | 38 | 33 | 12 | 10 | 7 | 4 |
| Minority interest | 0 | — | — | 0 | — | — | 0 |
| 9 | 12 | 13 | 18 | 5 | 2 | 0 | |
| 57 | 52 | 56 | 43 | 14 | 12 | 5 | |
| Total equity & liabilities | 108 | 105 | 106 | 76 | 33 | 24 | 13 |
| 17 | 16 | 15 | 18 | 4 | 2 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 5 | 5 | 1 | 4 | 3 | 3 |
| 89 | 84 | 86 | 57 | 25 | 19 | 9 | |
| Total assets | 108 | 105 | 106 | 76 | 33 | 24 | 13 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| 1 | -2 | 4 | -1 | 1 | -1 | 1 | |
| -0 | 2 | -1 | 4 | 5 | 4 | 1 | |
| -2 | -2 | -4 | -4 | -6 | -4 | -2 | |
| Net cash flow | -2 | -1 | 0 | -1 | 1 | -0 | -0 |
| Free cash flow | 0 | -4 | 3 | -1 | 1 | -1 | 1 |
| CFO / Operating profit % | 29.9% | — | — | — | — | — | — |