Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 68 | 73 | 113 | 173 | 210 | 249 | |
| 73 | 95 | 122 | 158 | 176 | 215 | |
| -5 | -22 | -9 | 16 | 34 | 34 | |
| OPM % | -7.6% | -30.8% | -7.9% | 9.1% | 16.2% | 13.8% |
| Depreciation | 5 | 4 | 3 | 3 | 4 | 5 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 |
| 17 | 30 | 22 | 48 | 69 | 40 | |
| Profit before tax | 6 | 3 | 8 | 59 | 98 | 68 |
| Tax | 2 | 1 | 3 | 16 | 26 | 18 |
| Tax % | 35.4% | 36.9% | 31% | 26.2% | 26.4% | 26.1% |
| 4 | 2 | 6 | 44 | 72 | 50 | |
| PAT margin % | 6% | 2.5% | 5.1% | 25.3% | 34.3% | 20.2% |
| EPS (₹) | 0.4 | 0.2 | 0.5 | 3.9 | 6.1 | 4.3 |
| EPS adjusted (₹) | 5.1 | 0.2 | 0.5 | 3.7 | 6.1 | 4.3 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 11 | 11 | 12 | 12 | 12 |
| Reserves | — | 272 | 632 | 647 | 1,279 | 1,360 | 1,415 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 18 | 24 | 60 | 40 | 56 | 50 | 76 | |
| Total equity & liabilities | 19 | 297 | 702 | 697 | 1,346 | 1,422 | 1,503 |
| 14 | 9 | 18 | 16 | 15 | 18 | 16 | |
| CWIP | — | 0 | — | 0 | 0 | 0 | 0 |
| Investments | — | 214 | 360 | 336 | 527 | 667 | 1,343 |
| 5 | 74 | 324 | 345 | 804 | 737 | 144 | |
| Total assets | 19 | 297 | 702 | 697 | 1,346 | 1,422 | 1,503 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | 18 | -19 | -6 | -0 | 8 | |
| -103 | -375 | 21 | -523 | -43 | -19 | |
| 101 | 358 | 0 | 583 | -0 | -2 | |
| Net cash flow | 3 | 1 | 2 | 54 | -43 | -13 |
| Free cash flow | 5 | 17 | -22 | -8 | -6 | 5 |
| CFO / Operating profit % | — | — | — | -38.2% | -0.2% | 22.8% |