Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 251 | 367 | 565 | 957 | 1,077 | 1,824 | |
| 245 | 336 | 480 | 767 | 845 | 1,486 | |
| 6 | 31 | 85 | 190 | 232 | 337 | |
| OPM % | 2.5% | 8.3% | 15% | 19.8% | 21.6% | 18.5% |
| Depreciation | 36 | 30 | 36 | 41 | 35 | 81 |
| Interest | 8 | 5 | 2 | 1 | 1 | 32 |
| 13 | 16 | 20 | 42 | 76 | 27 | |
| Profit before tax | -25 | 11 | 67 | 189 | 272 | 252 |
| Tax | 4 | 2 | -1 | 43 | 63 | 58 |
| Tax % | 16% | 22.3% | -1.7% | 23% | 23.3% | 22.9% |
| -29 | 8 | 68 | 145 | 209 | 194 | |
| PAT margin % | -11.4% | 2.3% | 12.1% | 15.2% | 19.4% | 10.7% |
| EPS (₹) | -3.1 | 0.8 | 6.3 | 13 | 17.7 | 16.5 |
| EPS adjusted (₹) | -35.7 | 0.8 | 6.3 | 12.3 | 17.7 | 16.5 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 11 | 11 | 12 | 12 | 12 |
| Reserves | — | 244 | 608 | 699 | 1,439 | 1,671 | 1,994 |
| — | 112 | 0 | 0 | 0 | 0 | 921 | |
| 199 | 83 | 162 | 236 | 281 | 221 | 633 | |
| Total equity & liabilities | 200 | 440 | 781 | 945 | 1,731 | 1,904 | 3,560 |
| 179 | 168 | 222 | 396 | 364 | 348 | 2,403 | |
| CWIP | — | 0 | — | 0 | 0 | 0 | 0 |
| Investments | — | 129 | 165 | 140 | 179 | 319 | 25 |
| 21 | 143 | 394 | 410 | 1,188 | 1,238 | 1,133 | |
| Total assets | 200 | 440 | 781 | 945 | 1,731 | 1,904 | 3,560 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 21 | 20 | 52 | 152 | 120 | 234 | |
| -82 | -298 | 13 | -568 | -45 | -1,268 | |
| 93 | 240 | -2 | 581 | -2 | 836 | |
| Net cash flow | 32 | -38 | 63 | 165 | 73 | -198 |
| Free cash flow | 20 | 17 | 48 | 148 | 113 | 230 |
| CFO / Operating profit % | 335% | 65.9% | 61.3% | 80% | 51.7% | 69.3% |