Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	43	42	38	57	92	174	215	93	240	333	255
COGS	-19	-17	-9	-23	-54	131	177	74	172	258	207
Gross profit	—	—	—	—	—	43	38	19	68	74	48
	59	56	42	74	140	36	31	24	55	58	40
	3	2	4	6	6	8	7	-4	13	16	8
OPM %	6%	5.8%	11.8%	11.3%	6.8%	4.3%	3.3%	-4.5%	5.4%	4.9%	3.1%
Depreciation	2	2	3	4	4	4	5	7	8	9	8
Interest	0	0	1	2	1	1	1	3	4	3	2
	1	1	1	2	2	6	3	3	4	4	1
Profit before tax	1	1	1	3	3	8	4	-11	5	9	-1
Tax	0	1	1	1	1	2	1	-1	0	-0	0
Tax %	46.8%	45.1%	57.5%	26.6%	28.7%	23.3%	17.2%	-13%	9.2%	-3.1%	7%
	0	1	1	2	2	6	3	-10	5	9	-1
PAT margin %	1%	1.5%	1.6%	3.9%	2.7%	3.4%	1.6%	-10.5%	2%	2.7%	-0.5%
EPS (₹)	1.1	1.6	1.6	5.8	6.4	15.2	0.9	-2.5	1.2	2.3	-0.4
EPS adjusted (₹)	—	—	—	—	—	1.5	0.9	-2.5	1.2	2.3	-0.4
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	4	4	4	4	4	4
Reserves	24	27	18	22	31	30
	10	14	32	31	30	71
	32	28	45	53	61	14
Total equity & liabilities	70	73	99	110	126	119
	34	33	57	53	58	66
CWIP	2	5	0	8	8	0
Investments	0	0	1	1	2	1
	34	36	41	48	58	51
Total assets	70	73	99	110	126	119

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5	7	14	16	24	-43
	-6	-6	-29	-11	-12	-4
	1	-1	15	-5	-4	39
Net cash flow	0	-1	0	0	8	-8
Free cash flow	-1	0	-15	5	10	-47
CFO / Operating profit %	67.6%	95%	—	125.8%	145.7%	-540.5%