Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 215 | 93 | 241 | 333 | 255 | |
| COGS | 177 | 74 | 173 | 258 | 207 |
| Gross profit | 38 | 19 | 68 | 74 | 48 |
| 31 | 24 | 55 | 58 | 40 | |
| 7 | -4 | 13 | 16 | 8 | |
| OPM % | 3.3% | -4.5% | 5.4% | 4.9% | 3.1% |
| Depreciation | 5 | 7 | 8 | 9 | 8 |
| Interest | 1 | 3 | 4 | 3 | 2 |
| 3 | 3 | 4 | 4 | 1 | |
| Profit before tax | 4 | -11 | 5 | 9 | -1 |
| Tax | 1 | -1 | 0 | -0 | 0 |
| Tax % | 17.3% | -13% | 9.4% | -3.1% | 7.6% |
| 3 | -10 | 5 | 9 | -1 | |
| PAT margin % | 1.6% | -10.5% | 1.9% | 2.7% | -0.5% |
| EPS (₹) | 0.9 | -2.5 | 1.2 | 2.3 | -0.3 |
| EPS adjusted (₹) | 0.9 | -2.5 | 1.2 | 2.3 | -0.3 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 |
| Reserves | 27 | 18 | 22 | 31 | 30 |
| 14 | 32 | 31 | 30 | 71 | |
| 28 | 45 | 54 | 61 | 14 | |
| Total equity & liabilities | 73 | 99 | 111 | 126 | 119 |
| 33 | 57 | 53 | 58 | 66 | |
| CWIP | 5 | 0 | 8 | 8 | 0 |
| Investments | 0 | 1 | 1 | 2 | 1 |
| 36 | 41 | 48 | 58 | 51 | |
| Total assets | 73 | 99 | 111 | 126 | 119 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | 7 | 14 | 16 | 24 | -43 | |
| -6 | -6 | -29 | -11 | -12 | -4 | |
| 1 | -1 | 15 | -5 | -4 | 39 | |
| Net cash flow | 0 | -1 | 0 | 0 | 8 | -8 |
| Free cash flow | -1 | 0 | -15 | 5 | 10 | -47 |
| CFO / Operating profit % | — | 95% | — | 125.8% | 146.7% | -540.7% |