Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 32 | 31 | 29 | 28 | 10 | 9 | 10 | 12 | 21 | 23 | 5 | |
| COGS | 0 | -6 | -11 | — | -14 | 12 | 11 | 8 | 16 | 17 | 7 |
| Gross profit | — | — | — | — | — | -3 | -1 | 4 | 6 | 6 | -1 |
| 29 | 35 | 38 | 34 | 31 | 3 | 3 | 4 | 3 | 3 | 3 | |
| 3 | 2 | 2 | -6 | -7 | -5 | -3 | 1 | 3 | 3 | -4 | |
| OPM % | 8.4% | 7.8% | 8.2% | -22.1% | -68.8% | -58.1% | -34.2% | 6.1% | 12.2% | 12.1% | -77.9% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 |
| — | — | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
| Profit before tax | 1 | 1 | 1 | -8 | -9 | -7 | -4 | -2 | -0 | 0 | -5 |
| Tax | — | — | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Tax % | — | — | 14.1% | 2.7% | 0.6% | -0.7% | 0.2% | -1.7% | -6.5% | -13.3% | -0.4% |
| 1 | 1 | 1 | -8 | -9 | -7 | -4 | -2 | -0 | 0 | -5 | |
| PAT margin % | 2.8% | 2.6% | 2.5% | -28.4% | -86.8% | -78.8% | -43.8% | -13.7% | -2% | 1.5% | -90.1% |
| EPS (₹) | 0.2 | 0.2 | 0.1 | -1.5 | -1.6 | -1.4 | -0.8 | -0.3 | 0 | 0.1 | 0.9 |
| EPS adjusted (₹) | — | — | — | — | — | -1.4 | -0.8 | -0.3 | -0.1 | 0.1 | -0.9 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | -16 | -21 | -22 | -22 | -22 | -27 |
| Minority interest | — | — | 0 | — | — | 0 |
| 24 | 29 | 34 | 34 | 29 | 15 | |
| 10 | 7 | 12 | 16 | 11 | 9 | |
| Total equity & liabilities | 29 | 27 | 34 | 39 | 29 | 8 |
| 1 | 1 | 1 | 1 | 0 | 0 | |
| CWIP | 15 | 17 | 17 | 18 | 19 | 0 |
| Investments | 0 | 1 | 1 | 0 | 0 | 0 |
| 13 | 9 | 15 | 20 | 10 | 7 | |
| Total assets | 29 | 27 | 34 | 39 | 29 | 8 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -2 | -1 | 3 | 8 | -4 | |
| -3 | -1 | -1 | -0 | -1 | 19 | |
| 4 | 3 | 2 | -3 | -7 | -16 | |
| Net cash flow | 0 | -0 | 0 | -0 | 1 | -1 |
| Free cash flow | -4 | -3 | -2 | 3 | 8 | -4 |
| CFO / Operating profit % | — | — | -194.7% | 123.4% | 304.3% | — |