Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 9 | 10 | 12 | 21 | 23 | 5 | |
| COGS | 12 | 11 | 8 | 16 | 17 | 7 |
| Gross profit | -3 | -1 | 4 | 6 | 6 | -1 |
| 3 | 3 | 4 | 3 | 3 | 3 | |
| -5 | -3 | 1 | 3 | 3 | -4 | |
| OPM % | -58.2% | -34.3% | 6.1% | 12.1% | 12.1% | -76.9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 2 | 3 | 2 | 2 |
| 0 | 1 | 0 | 0 | 0 | 1 | |
| Profit before tax | -7 | -4 | -2 | -0 | 0 | -5 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 |
| Tax % | -0.7% | 0.2% | -1.7% | -6.3% | -13.8% | -0.4% |
| -7 | -4 | -2 | -0 | 0 | -5 | |
| PAT margin % | -79% | -43.9% | -13.6% | -2.1% | 1.4% | -88.7% |
| EPS (₹) | -1.4 | -0.8 | -0.3 | 0 | 0.1 | 0.9 |
| EPS adjusted (₹) | -1.4 | -0.8 | -0.3 | -0.1 | 0.1 | -0.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | -17 | -21 | -23 | -23 | -22 | -27 |
| Minority interest | — | 0 | — | — | — | — |
| 24 | 29 | 34 | 34 | 29 | 15 | |
| 10 | 7 | 12 | 16 | 11 | 9 | |
| Total equity & liabilities | 29 | 27 | 34 | 39 | 29 | 8 |
| 1 | 1 | 1 | 1 | 0 | 0 | |
| CWIP | 15 | 17 | 17 | 18 | 19 | 0 |
| Investments | — | 1 | 1 | 0 | 0 | 0 |
| 13 | 9 | 15 | 20 | 10 | 7 | |
| Total assets | 29 | 27 | 34 | 39 | 29 | 8 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -2 | -1 | 3 | 8 | -4 | |
| -3 | -1 | -1 | -0 | -1 | 19 | |
| 4 | 3 | 2 | -3 | -7 | -16 | |
| Net cash flow | 0 | -0 | 0 | -0 | 1 | -1 |
| Free cash flow | -4 | -3 | -2 | 3 | 8 | -4 |
| CFO / Operating profit % | — | — | -194.7% | 124.3% | 305.1% | — |