Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | 21 | 36 | 41 | 33 | 11 | |
| — | — | — | — | 20 | 22 | 24 | 22 | 19 | |
| Operating profit (EBITDA) | — | — | — | — | 1 | 14 | 17 | 11 | -8 |
| OPM % | — | — | — | — | 6.8% | 38.8% | 41.1% | 32.6% | -71.6% |
| Depreciation | — | 0 | 0 | — | 3 | 7 | 9 | 11 | 1 |
| Interest | — | — | — | — | 1 | 1 | 2 | 11 | 21 |
| 0 | 1 | 0 | 1 | 0 | 1 | 4 | 60 | 28 | |
| Profit before tax | 0 | 0 | 0 | -0 | -2 | 6 | 9 | 50 | -1 |
| Tax | 0 | 0 | — | -0 | -0 | 2 | 2 | 11 | -3 |
| Tax % | 16.7% | 31.3% | — | -24.4% | -4.1% | 25.6% | 27.9% | 21.5% | -209.2% |
| 0 | 0 | 0 | -0 | -2 | 5 | 6 | 39 | 2 | |
| PAT margin % | — | — | — | — | -8.8% | 13.6% | 15.5% | 117.3% | 14.2% |
| EPS (₹) | 0.5 | 1.2 | 0.6 | -1.5 | -1.4 | — | — | — | — |
| EPS adjusted (₹) | — | — | — | — | -0.9 | 2.2 | 1.4 | 8.3 | 0.3 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 22 | 22 | 47 | 47 | 47 |
| Reserves | 9 | 14 | 120 | 265 | 253 |
| 14 | 20 | 48 | 218 | 153 | |
| 9 | 23 | 7 | 13 | 6 | |
| Total equity & liabilities | 54 | 79 | 222 | 543 | 458 |
| 7 | 13 | 15 | 14 | 1 | |
| CWIP | — | — | — | — | — |
| Investments | 28 | 40 | 117 | 369 | 440 |
| 19 | 26 | 90 | 159 | 18 | |
| Total assets | 54 | 79 | 222 | 543 | 458 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -2 | 16 | 6 | 12 | -7 | |
| -62 | -20 | -142 | -180 | 88 | |
| 35 | 4 | 150 | 122 | -53 | |
| Net cash flow | -29 | 0 | 14 | -46 | 28 |
| Free cash flow | -2 | 15 | 6 | 2 | -7 |
| CFO / Operating profit % | -111.9% | 113.3% | 37.2% | 108.7% | — |