Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 35 | 56 | 74 | 66 | 32 | |
| 68 | 72 | 91 | 86 | 50 | |
| Operating profit (EBITDA) | -33 | -16 | -16 | -20 | -18 |
| OPM % | -93% | -29% | -21.5% | -30.9% | -56.1% |
| Depreciation | 8 | 9 | 12 | 15 | 5 |
| Interest | 4 | 2 | 3 | 15 | 21 |
| -16 | 4 | 5 | 118 | 7 | |
| Profit before tax | -61 | -23 | -26 | 68 | -36 |
| Tax | -0 | 2 | 2 | 11 | -3 |
| Tax % | -0.1% | 7.2% | 9.6% | 15.7% | -8.1% |
| -61 | -25 | -28 | 57 | -33 | |
| PAT margin % | -171.2% | -44.4% | -37.8% | 86.8% | -104.7% |
| EPS (₹) | -45.6 | — | — | — | — |
| EPS adjusted (₹) | -27.7 | -11.3 | -6 | 12.2 | -7.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 22 | 22 | 47 | 47 | 47 |
| Reserves | 29 | 43 | 165 | 214 | 143 |
| 58 | 26 | 70 | 218 | 153 | |
| 5 | 16 | 89 | 19 | 10 | |
| Total equity & liabilities | 115 | 107 | 94 | 498 | 353 |
| 10 | 18 | 21 | 20 | 8 | |
| CWIP | — | — | — | — | — |
| Investments | 42 | 33 | 151 | 330 | 309 |
| 63 | 56 | 110 | 147 | 36 | |
| Total assets | 115 | 107 | 282 | 498 | 353 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -1 | -18 | -22 | -20 | -30 | |
| -57 | -2 | -124 | -205 | 111 | |
| 19 | 17 | 162 | 177 | -54 | |
| Net cash flow | -39 | -2 | 17 | -48 | 28 |
| Free cash flow | -1 | -19 | -25 | -56 | -35 |
| CFO / Operating profit % | — | — | — | — | — |