Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 130 | 152 | 222 | |
| COGS | 81 | 78 | 111 |
| Gross profit | 48 | 74 | 111 |
| 25 | 34 | 41 | |
| 23 | 40 | 70 | |
| OPM % | 17.7% | 26% | 31.7% |
| Depreciation | 2 | 2 | 3 |
| Interest | 1 | 1 | 1 |
| 4 | 3 | 5 | |
| Profit before tax | 24 | 39 | 72 |
| Tax | 6 | 9 | 17 |
| Tax % | 26% | 23.2% | 23.9% |
| 18 | 30 | 55 | |
| PAT margin % | 13.5% | 19.9% | 24.7% |
| EPS (₹) | 2.4 | 4.2 | 7.1 |
| EPS adjusted (₹) | 2.4 | 3.9 | 7.1 |
| 0% | 24% | 14.1% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 72 | 77 | 77 |
| Reserves | — | 22 | 256 | 308 |
| — | 22 | 7 | 10 | |
| — | 23 | 22 | 28 | |
| Total equity & liabilities | — | 139 | 362 | 423 |
| 14 | 22 | 35 | 38 | |
| CWIP | — | 2 | 0 | 59 |
| Investments | — | 8 | 128 | 133 |
| — | 108 | 199 | 193 | |
| Total assets | — | 139 | 362 | 423 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 18 | 24 | 12 | |
| -25 | -121 | -84 | |
| 15 | 188 | 0 | |
| Net cash flow | 8 | 90 | -72 |
| Free cash flow | 7 | 21 | -52 |
| CFO / Operating profit % | 79.9% | 59.9% | 17.3% |