Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 302 | 337 | 947 | |
| COGS | 200 | 201 | 571 |
| Gross profit | 101 | 136 | 376 |
| 62 | 71 | 196 | |
| 39 | 65 | 180 | |
| OPM % | 12.9% | 19.4% | 19% |
| Depreciation | 3 | 5 | 13 |
| Interest | 2 | 2 | 7 |
| 30 | 54 | 60 | |
| Profit before tax | 63 | 112 | 220 |
| Tax | 8 | 12 | 35 |
| Tax % | 12.3% | 10.8% | 15.8% |
| 55 | 100 | 186 | |
| PAT margin % | 18.4% | 29.8% | 19.6% |
| EPS (₹) | 5.2 | 9.1 | 15.7 |
| EPS adjusted (₹) | 7.7 | 8.5 | 15.7 |
| 0% | 11% | 6.4% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 72 | 77 | 77 |
| Reserves | — | 81 | 347 | 465 |
| Minority interest | — | 37 | 169 | 231 |
| — | 38 | 9 | 35 | |
| — | 130 | 211 | 303 | |
| Total equity & liabilities | — | 359 | 814 | 1,112 |
| 39 | 66 | 238 | 267 | |
| CWIP | — | 2 | 2 | 73 |
| Investments | — | 48 | 37 | 19 |
| — | 244 | 537 | 754 | |
| Total assets | — | 359 | 814 | 1,112 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 52 | 62 | 80 | |
| -39 | -93 | -95 | |
| 25 | 171 | 18 | |
| Net cash flow | 38 | 141 | 3 |
| Free cash flow | 16 | 47 | -49 |
| CFO / Operating profit % | 132.5% | 95.6% | 45.5% |