Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,514 | 2,644 | 2,577 | 2,849 | |
| COGS | 2,053 | 2,148 | 2,151 | 2,394 |
| Gross profit | 461 | 496 | 426 | 456 |
| 345 | 381 | 387 | 398 | |
| 116 | 115 | 39 | 57 | |
| OPM % | 4.6% | 4.4% | 1.5% | 2% |
| Depreciation | 46 | 49 | 53 | 78 |
| Interest | 43 | 55 | 51 | 68 |
| 12 | 19 | 24 | 19 | |
| Profit before tax | 39 | 31 | -42 | -69 |
| Tax | 10 | 5 | -8 | -18 |
| Tax % | 24.8% | 16.1% | -19.1% | -26.1% |
| 29 | 26 | -34 | -51 | |
| PAT margin % | 1.2% | 1% | -1.3% | -1.8% |
| EPS (₹) | 4.7 | 4.1 | -4.7 | -7.2 |
| EPS adjusted (₹) | 4.7 | 3.6 | -4.7 | -7.2 |
| 0% | 12.2% | — | — | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 14 | 14 | 14 |
| Reserves | — | 220 | 478 | 441 | 391 |
| — | 242 | 171 | 272 | 398 | |
| — | 378 | 560 | 504 | 682 | |
| Total equity & liabilities | — | 853 | 1,223 | 1,231 | 1,485 |
| 385 | 387 | 201 | 464 | 325 | |
| CWIP | — | 5 | 13 | 8 | 11 |
| Investments | — | 93 | 111 | 115 | 115 |
| — | 369 | 898 | 645 | 1,035 | |
| Total assets | — | 853 | 1,223 | 1,231 | 1,485 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 86 | 115 | -39 | 93 | |
| -57 | -176 | -12 | -97 | |
| -30 | 89 | 28 | 36 | |
| Net cash flow | -1 | 28 | -23 | 32 |
| Free cash flow | — | 62 | -73 | 35 |
| CFO / Operating profit % | 74% | 99.6% | -100.2% | 162.4% |