Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4,875 | 5,616 | 5,541 | 6,381 | |
| COGS | 4,143 | 4,758 | 4,760 | 5,540 |
| Gross profit | 732 | 857 | 781 | 841 |
| 515 | 602 | 626 | 658 | |
| 217 | 255 | 155 | 183 | |
| OPM % | 4.5% | 4.5% | 2.8% | 2.9% |
| Depreciation | 79 | 92 | 99 | 127 |
| Interest | 71 | 98 | 86 | 103 |
| 18 | 33 | 20 | 34 | |
| Profit before tax | 85 | 98 | -9 | -13 |
| Tax | 21 | 22 | 2 | -1 |
| Tax % | 24.5% | 22.1% | 17% | -6.2% |
| 64 | 76 | -10 | -12 | |
| PAT margin % | 1.3% | 1.4% | -0.2% | -0.2% |
| EPS (₹) | 10.2 | 12.1 | -1.5 | -1.8 |
| EPS adjusted (₹) | 10.2 | 10.7 | -1.5 | -1.8 |
| 0% | 4.1% | — | — | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 14 | 14 | 14 |
| Reserves | — | 331 | 639 | 625 | 614 |
| — | 505 | 445 | 423 | 696 | |
| — | 656 | 859 | 843 | 1,059 | |
| Total equity & liabilities | — | 1,504 | 1,957 | 1,905 | 2,383 |
| 572 | 671 | 354 | 721 | 464 | |
| CWIP | — | 8 | 14 | 8 | 27 |
| Investments | — | 6 | 28 | 14 | 19 |
| — | 819 | 1,560 | 1,162 | 1,873 | |
| Total assets | — | 1,504 | 1,957 | 1,905 | 2,383 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 109 | 80 | 151 | 100 | |
| -80 | -88 | -39 | -146 | |
| -24 | 39 | -142 | 87 | |
| Net cash flow | 5 | 31 | -30 | 42 |
| Free cash flow | 55 | 0 | 98 | -1 |
| CFO / Operating profit % | 50.1% | 31.4% | 97.3% | 54.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Passenger cars (excluding Luxury vehicles) | 2,948.25 | 1.49 | 1,327.51 | 1,079.61 | 247.9 | 0.6 |
| Commercial vehicles | 2,477.37 | 56.29 |
| 615.43 |
| 379.07 |
| 236.36 |
| 23.82 |
| Luxury vehicles | 543.91 | 24.62 | 272.85 | 189.36 | 83.49 | 29.49 |
| Others | 411.57 | -3.81 | 167.49 | 107.39 | 60.1 | -6.34 |
₹ crore by fiscal year