Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 240 | 391 | 518 | 665 | 974 | 1,262 | |
| 199 | 305 | 400 | 515 | 757 | 962 | |
| 42 | 85 | 118 | 151 | 216 | 301 | |
| OPM % | 17.3% | 21.8% | 22.8% | 22.7% | 22.2% | 23.8% |
| Depreciation | 7 | 12 | 22 | 23 | 25 | 28 |
| Interest | 1 | 2 | 1 | 1 | 2 | 4 |
| 8 | 7 | 5 | 13 | 21 | 22 | |
| Profit before tax | 42 | 78 | 100 | 140 | 210 | 291 |
| Tax | 11 | 20 | 25 | 35 | 54 | 74 |
| Tax % | 25.6% | 25% | 25.6% | 25.2% | 25.5% | 25.4% |
| 31 | 59 | 74 | 105 | 157 | 217 | |
| PAT margin % | 13% | 15% | 14.3% | 15.8% | 16.1% | 17.2% |
| EPS (₹) | 301.9 | 14.2 | 17.9 | 25.3 | 37.8 | 52.3 |
| EPS adjusted (₹) | 151.5 | 14.2 | 17.9 | 25.3 | 37.8 | 52.3 |
| 0% | 7.1% | 8.4% | 7.9% | 6.6% | 6.7% | |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 21 | 21 | 21 | 21 | 21 |
| Reserves | — | 137 | 176 | 246 | 344 | 504 | 714 |
| Minority interest | — | 0 | 0 | — | — | — | 0 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| — | 53 | 75 | 93 | 138 | 247 | 327 | |
| Total equity & liabilities | — | 192 | 271 | 360 | 502 | 772 | 1,062 |
| 24 | 23 | 169 | 146 | 133 | 132 | 224 | |
| CWIP | — | — | — | 0 | 0 | 0 | 1 |
| Investments | — | 40 | 23 | 104 | 167 | 225 | 437 |
| — | 129 | 79 | 109 | 203 | 416 | 399 | |
| Total assets | — | 192 | 271 | 360 | 502 | 772 | 1,062 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 20 | 73 | 94 | 114 | 124 | 216 | |
| -6 | -129 | -84 | -103 | -109 | -198 | |
| -5 | -6 | -9 | -12 | -16 | -20 | |
| Net cash flow | 9 | -63 | 0 | -1 | -0 | -2 |
| Free cash flow | 18 | 71 | 93 | 110 | 106 | 208 |
| CFO / Operating profit % | 48.2% | 85.1% | 79.7% | 75.6% | 57.2% | 71.7% |