Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	287	451	611	805	1,104	1,317
	225	335	436	612	841	1,007
	62	115	175	193	262	310
OPM %	21.6%	25.6%	28.7%	24%	23.8%	23.6%
Depreciation	8	13	24	25	28	31
Interest	2	3	2	2	2	5
	8	8	8	20	30	23
Profit before tax	61	107	157	186	262	298
Tax	15	27	40	47	66	76
Tax %	25.2%	25%	25.6%	25.3%	25.4%	25.5%
	45	80	117	139	196	222
PAT margin %	15.8%	17.8%	19.1%	17.2%	17.7%	16.9%
EPS (₹)	11	19.4	28.2	33.5	47.3	53.6
EPS adjusted (₹)	219.9	19.4	28.2	33.5	47.3	53.6
	0%	5.1%	5.3%	6%	5.3%	6.5%
Annual report	—	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	1	1	21	21	21	21	21
Reserves	—	157	217	329	461	647	862
Minority interest	—	—	—	0	—	0	—
	—	3	0	0	0	0	0
	—	125	162	170	276	276	342
Total equity & liabilities	—	285	400	520	758	944	1,224
	27	26	174	148	134	133	225
CWIP	—	—	—	0	0	0	1
Investments	—	21	39	143	246	365	580
	—	238	186	229	378	446	418
Total assets	—	285	400	520	758	944	1,224

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	58	89	127	150	161	217
	-28	-149	-112	-139	-142	-200
	-11	-10	-12	-14	-18	-22
Net cash flow	19	-70	3	-4	0	-5
Free cash flow	56	87	125	145	143	208
CFO / Operating profit %	93.2%	77.2%	72.3%	77.5%	61.2%	69.8%