Prism Johnson Limited (PRSMJOHNSN)

Loading page…

Prism Johnson Limited (PRSMJOHNSN) · mywealthgrid

About

Prism Johnson Limited manufactures cement and cement products within the materials sector. With a market cap of ₹5,292 Cr and quarterly revenues of ₹1.7–2.1 Cr, it is a significant player by scale. Recent quarters show operational volatility, with net profit ranging from -₹47.44 Cr (Mar 2026) to +₹112.7 Cr (Jun 2026).

Face value: ₹10

Market cap

₹5,216 Cr

P/E

29.9×

P/B

3.4×

Dividend yield

ROE

4.9%

ROCE

4.4%

Debt / equity

0.73

OPM

9.4%

EPS (TTM)

₹3.5

Book value

₹30.4

52-week high

—

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

Margin volatility: OPM swung from 7.58% to 12.02% in recent quarters; verify sustainability of the 300-bp recovery to 12.02%
Profitability instability: Net profit ranged from -₹47.44 Cr to +₹112.7 Cr in consecutive quarters; EPS swung from -0.94 to 2.07
Very low return on equity: ROE of 4.85% signals poor capital efficiency; verify if company can improve returns above cost of capital
Elevated valuation: PE of 30.31 combined with 1-year return of -29.24% suggests market skepticism about earnings sustainability

Generated analysis · source review pending

Growth drivers

Operating margin recovery: OPM expanded 300 bps from 7.99% (Mar 2026) to 12.02% (Jun 2026); if sustained, could drive earnings growth
Profitability rebound: Net profit recovered to ₹112.7 Cr (Jun 2026) from -₹47.44 Cr (Mar 2026); verify if this reflects structural improvement
Capital efficiency gains: ROE of 4.85% leaves significant room for improvement; verify management's strategy for enhancing capital deployment
Financial headroom: D/E of 0.73 is moderate, providing capacity for growth investments; verify capital allocation strategy

Generated analysis · source review pending

2,528 historical price candles were omitted because the exchange source has not been verified.

₹103.6-5.2%1Y

Quick read

rule-based

Pros

+High promoter holding of 74.9% with no pledge

Cons

−Low return on equity of 8.1% (3-yr avg)
−Profit declined 15.7% a year over the last 5 years
−Modest revenue growth of 5.7% a year over the last 5 years
−Weak interest coverage of 1.1×

Research score

Structured signal from quality, growth, valuation and momentum.

26/100

Business quality: 16
Growth: 1
Valuation

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5,759	5,563	5,642	6,194	5,956	5,587	6,306	7,361	7,588	7,310	7,381
COGS	1,973	1,840	2,018	2,076	1,974	1,887	2,072	2,402	2,500	2,330	2,646
Gross profit	3,786	3,723	3,625	4,118	3,982	3,701	4,234	4,958	5,088	4,980	4,735
	3,445	3,367	3,366	3,717	3,436	3,074	3,704	4,588	4,584	4,543	4,028
	341	357	259	401	546	626	530	370	504	437	707
OPM %	5.9%	6.4%	4.6%	6.5%	9.2%	11.2%	8.4%	5%	6.6%	6%	9.6%
Depreciation	184	192	—	—	251	293	310	390	414	483	531
Interest	281	217	227	220	252	210	185	186	193	223	177
	149	92	55	15	18	33	49	28	277	274	71
Profit before tax	24	42	101	201	62	157	84	-178	174	5	70
Tax	-2	27	46	92	83	16	40	-20	12	-41	40
Tax %	-6.5%	65.8%	45.4%	45.5%	133.3%	10.4%	47.6%	-11.3%	7.1%	-900.2%	57.3%
	25	14	55	110	-21	140	44	-158	162	45	30
PAT margin %	0.4%	0.3%	1%	1.8%	-0.4%	2.5%	0.7%	-2.1%	2.1%	0.6%	0.4%
EPS (₹)	—	—	—	—	0	3.4	1.8	-2.1	3.6	1.6	1.5
EPS adjusted (₹)	0.1	-0	0.8	2.3	0	3.4	1.8	-1.1	3.6	1.6	1.5
	—	—	—	—	3,333.3%	0%	0%	—	0%	0%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	503	503	503	503	503	503	503	503	503	503	503
Reserves	536	492	535	623	546	738	820	703	886	975	1,025
Minority interest	118	269	273	266	245	282	273	256	254	290	313
	2,116	1,642	1,676	1,478	1,787	1,727	1,560	1,468	1,333	1,108	1,113
	1,596	1,988	2,181	2,559	2,988	2,921	3,302	3,626	4,113	4,442	4,379
Total equity & liabilities	4,870	4,894	5,167	5,429	6,069	6,172	6,457	6,556	7,089	7,318	7,333
	2,519	2,415	2,602	2,626	2,623	2,738	2,792	2,947	3,260	3,285	3,195
CWIP	71	136	100	124	259	132	204	240	123	122	44
Investments	311	339	411	485	523	731	834	911	980	1,114	147
	1,968	2,004	2,055	2,194	2,664	2,571	2,627	2,458	2,726	2,798	3,946
Total assets	4,870	4,894	5,167	5,429	6,069	6,172	6,457	6,556	7,089	7,318	7,333

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Cement	3,405.1	136.12	2,692.3	1,697.33	994.97	13.68
HRJ	2,447.14	137.08

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	66.5%	66.9%	66.2%	67.1%	67.4%	67.1%	68.1%	64.1%
EBITDA margin %	6.5%	9.1%	11.1%	8.3%	4.9%	6.4%	5.7%	9.4%
EBIT margin %	6.5%	4.8%	5.9%	3.4%	-0.4%	1%	-0.9%	2.2%
PAT margin %	1.8%	-0.4%	2.5%	0.7%	-2.1%	2.1%	0.6%	0.4%
Working capital
Receivable days	43	44	41	36	34	33	42	39
Inventory days	125	137	112	142	114	121	121	94
Payable days	136	144	183	200	200	151	159	140
NWC days	31	37	-29	-23	-52	3	4	-7
Leverage
Current ratio	0.81	0.9	0.9	0.8	0.7	0.79	0.75	0.9
Debt to EBITDA	3.69	3.31	2.78	2.98	4.07	2.73	2.65	1.6
Debt to equity	1.31	1.7	1.39	1.18	1.22	0.96	0.75	0.73
Interest coverage	1.9	1.3	1.7	1.4	0	0.6	0.3	1.1
Asset turnover	1.14	0.98	0.91	0.98	1.12	1.07	1	1.01
Return ratios
Return on assets %	2%	-0.3%	2.3%	0.7%	-2.4%	2.3%	0.6%	0.4%
Return on capital employed %	14.4%	9.5%	10.1%	6.8%	0.2%	3.1%	1.6%	4.4%
Return on equity %	9.7%	-2%	11.3%	3.3%	-13.1%	11.7%	3.1%	2%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.87%	74.87%	74.87%	74.87%	74.87%	74.87%	74.87%	74.87%	74.87%	74.87%	74.87%	74.87%
	3.72%	3.9%	3.87%	3.63%	3.68%	3.76%	3.42%	3.42%	3.47%	3.53%	3.55%	2.74%
	4.85%	5.11%	5.05%	5.94%	6.02%	5.32%	5.57%	5.62%	6.08%	6.23%	6.05%	6.45%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	16.56%	16.12%	16.21%	15.56%	15.43%	16.05%	16.14%	16.09%	15.58%	15.37%	15.53%	15.94%
No. of shareholders	—	—	—	—	—	—	—	—	78,815	72,837	73,796	74,536

Promoter holding up 0 percentage points since Sep 2023.

30 deals · 9 Feb 2024 – 21 Aug 2026

Date	Client	Type	Venue	Side	Quantity	Price	Value
21 Aug 2026	SBI MUTUAL FUND	Bulk	NSE	Sell	61,80,291	₹107.97	₹66.73 Cr
21 Aug 2026	SBI MUTUAL FUND	Bulk	NSE	Buy	61,76,178	₹107.97	₹66.68 Cr
7 Aug 2026	MICROCURVES TRADING PRIVATE LIMITED	Bulk	NSE	Sell	30,85,569	₹119.70	₹36.93 Cr
7 Aug 2026	MICROCURVES TRADING PRIVATE LIMITED	Bulk	NSE	Buy	30,85,569	₹119.55	₹36.89 Cr
23 Apr 2026	SBI MUTUAL FUND	Bulk	NSE	Buy	92,52,754	₹131.46	₹121.64 Cr
23 Apr 2026	SBI MUTUAL FUND	Bulk	NSE	Sell	92,52,444	₹131.46	₹121.63 Cr
26 Sept 2024	AAKRAYA RESEARCH LLP	Bulk	NSE	Sell	48,24,728	₹229.85	₹110.90 Cr
26 Sept 2024	AAKRAYA RESEARCH LLP	Bulk	NSE	Buy	48,24,728	₹229.71	₹110.83 Cr
26 Sept 2024	GRAVITON RESEARCH CAPITAL LLP	Bulk	NSE	Sell	38,80,360	₹233.00	₹90.41 Cr
26 Sept 2024	GRAVITON RESEARCH CAPITAL LLP	Bulk	NSE	Buy	38,80,360	₹232.82	₹90.34 Cr

1–10 of 30

1 / 3

Mr. Raveendra Subramanyam ChittoorNon-Executive - Independent Director-Chairperson
Mr. Rajan Beharilal RahejaNon-Executive - Non Independent Director
Mr. Akshay Rajan RahejaNon-Executive - Non Independent Director
Mr. Vijay AggarwalExecutive Director-MD
Mr. Sarat Kumar ChandakExecutive Director
Mr. Raakesh JainExecutive Director
Mr. Sanjaykumar Shivajee RoyExecutive Director
Mr. Joseph Conrad Agnelo DsouzaNon-Executive - Independent Director
Ms. Ravina Vinay RajpalNon-Executive - Independent Director
Mr. Sanjay RoyChief Executive Officer
Mr. Arun Kumar AgarwalChief Financial Officer

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

Portfolio month

Schemes holding

across 3 fund houses

Held by these funds

5.65%

of the company's equity

All mutual funds

6.45%

shareholding pattern, Jun 2026

Portfolios as of

August 2026

compared with July 2026

5 schemes · 3 fund houses

		Shares
Contra Fund	SBI Mutual Fund	2.81 Cr	312.65	0.66%	5.584%	+61.93 L
(Investment Manager for Motilal Oswal Mutual Fund)	Motilal Oswal Mutual Fund	3.18 L	3.54	0.14%	0.063%	-6,969
IB72-Groww Nifty Cements ETF	Groww Mutual Fund	5,430	0.06	0.75%	0.001%	+1,137
IB18-Groww Nifty Total Market Index Fund	Groww Mutual Fund	2,178	0.02	0.01%	0%	+10
(Investment Manager for Motilal Oswal Mutual Fund)	Motilal Oswal Mutual Fund	358	0	0.01%	0%	-0

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

23 announcementsExport CSV

18 Aug 2026, 6:29 pmCompany Update

Disclosure Under Regulation 30 Of SEBI (LODR), 2015

General PDF

8 Aug 2026, 10:56 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

7 Aug 2026, 11:02 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Outcome of AGM

AGM PDF

7 Aug 2026, 12:24 pmCompany Update

Announcement under Regulation 30 (LODR)-Investor Presentation

Investor Presentation PDF

7 Aug 2026, 12:14 pmResult

Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30, 2026

Financial Results PDF

7 Aug 2026, 12:09 pmBoard Meeting

Board Meeting Outcome For Unaudited Financial Results For The Quarter Ended June 30, 2026

Outcome of Board Meeting PDF

31 Jul 2026, 8:42 pmCompany Update

Announcement under Regulation 30 (LODR)-Acquisition

Acquisition PDF

30 Jul 2026, 7:50 pmBoard Meeting

Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter Ended June 30, 2026.

Exchange filing PDF

Date	Category	Subject	Filing
18 Aug 2026, 6:29 pm	Company Update General	Disclosure Under Regulation 30 Of SEBI (LODR), 2015	PDF
8 Aug 2026, 10:56 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

Loading announcements…

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	66.5%	66.9%	66.2%	67.1%	67.4%	67.1%	68.1%	64.1%
EBITDA margin %	6.5%	9.1%	11.1%	8.3%	4.9%	6.4%	5.7%	9.4%
EBIT margin %	6.5%	4.8%	5.9%	3.4%	-0.4%	1%	-0.9%	2.2%
PAT margin %	1.8%	-0.4%	2.5%	0.7%	-2.1%	2.1%	0.6%	0.4%
Working capital
Receivable days	43	44	41	36	34	33	42	39
Inventory days	125	137	112	142	114	121	121	94
Payable days	136	144	183	200	200	151	159	140
NWC days	31	37	-29	-23	-52	3	4	-7
Leverage
Current ratio	0.81	0.9	0.9	0.8	0.7	0.79	0.75	0.9
Debt to EBITDA	3.69	3.31	2.78	2.98	4.07	2.73	2.65	1.6
Debt to equity	1.31	1.7	1.39	1.18	1.22	0.96	0.75	0.73
Interest coverage	1.9	1.3	1.7	1.4	0	0.6	0.3	1.1
Asset turnover	1.14	0.98	0.91	0.98	1.12	1.07	1	1.01
Return ratios
Return on assets %	2%	-0.3%	2.3%	0.7%	-2.4%	2.3%	0.6%	0.4%
Return on capital employed %	14.4%	9.5%	10.1%	6.8%	0.2%	3.1%	1.6%	4.4%
Return on equity %	9.7%	-2%	11.3%	3.3%	-13.1%	11.7%	3.1%	2%

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Ambuja Cements LimitedAMBUJACEMAMBUJACEM	₹90,012 Cr	₹90,065 Cr	₹39,867 Cr	₹6,167 Cr	16.1%	₹4,377 Cr	13.9%	5.3%	8.4%	37
Shree Cement LimitedSHREECEMSHREECEM	₹79,059 Cr	₹80,653 Cr	₹21,896 Cr	₹4,577 Cr	22.1%	₹1,630 Cr	8.4%	10.6%	7.8%	227
Jk Cement LimitedJKCEMENTJKCEMENT	₹38,279 Cr	₹44,353 Cr	₹14,401 Cr	₹2,334 Cr	17.3%	₹946 Cr	7.2%	14.3%	15.1%	71
Dalmia Bharat LimitedDALBHARATDALBHARAT	₹31,556 Cr	₹38,308 Cr	₹15,058 Cr	₹3,005 Cr	20.8%	₹409 Cr	7.8%	7.4%	6.4%	5
Acc LimitedACCACC	₹22,213 Cr	₹22,213 Cr	₹25,369 Cr	₹2,629 Cr	11.4%	₹1,909 Cr	8.2%	10.8%	10.9%	32
The Ramco Cements LimitedRAMCOCEMRAMCOCEM	₹19,633 Cr	₹23,485 Cr	₹9,228 Cr	₹1,345 Cr	15.9%	₹645 Cr	7.7%	6.1%	9%	-0
Jsw Cement LimitedJSWCEMENTJSWCEMENT	₹15,216 Cr	₹19,297 Cr	₹6,849 Cr	₹1,216 Cr	19%	₹760 Cr	-12.3%	10.1%	-11.5%	-140
Nuvoco Vistas Corporation LimitedNUVOCONUVOCO	₹11,505 Cr	₹16,046 Cr	₹11,594 Cr	₹1,907 Cr	16.4%	₹386 Cr	3.2%	7.1%	3.7%	-130
The India Cements LimitedINDIACEMINDIACEM	₹9,147 Cr	₹10,452 Cr	₹4,479 Cr	₹469 Cr	8.8%	₹92 Cr	-1.5%	1.5%	-0.7%	-28
Star Cement LimitedSTARCEMENTSTARCEMENT	₹7,211 Cr	₹7,797 Cr	₹3,807 Cr	₹902 Cr	24.8%	₹370 Cr	10.3%	17%	13%	177
Birla Corporation LimitedBIRLACORPNBIRLACORPN	₹6,383 Cr	₹9,658 Cr	₹9,848 Cr	₹1,450 Cr	15.1%	₹554 Cr	5.8%	8.8%	7.8%	63
Jk Lakshmi Cement LimitedJKLAKSHMIJKLAKSHMI	₹5,915 Cr	₹8,406 Cr	₹6,926 Cr	₹958 Cr	15%	₹370 Cr	6.1%	12.1%	11.2%	57

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	462	676	587	654	667	1,281	565	592	473	737	493
	-127	-236	-407	-330	-657	-265	-313	-320	72	-239	-180
	-328	-461	-180	-325	65	-806	-342	-267	-371	-527	-244
Net cash flow	7	-21	0	-1	75	209	-89	5	174	-28	69
Free cash flow	238	480	245	367	293	1,051	198	223	-22	348	135
CFO / Operating profit %	135.6%	189.4%	226.8%	163.1%	123.7%	205.9%	108.1%	164%	96.7%	176.2%	71.2%

Prism Johnson Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Segment results

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

Documents

Announcements

Events

Announcements

Not in the F&O segment

Announcements

Annual reports

Credit ratings

10

1

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Cement · revenue

Prism Johnson Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Segment results

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

Documents

Announcements

Events

Announcements

Ratio timeline

Not in the F&O segment

Quarterly record

Bulk & block deals

Board and management

Announcements

Annual reports

Credit ratings

Dividends10

Board meetings1

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Cement · revenue

10

1