Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5,529	5,449	5,500	5,956	5,572	5,035	5,569	6,711	7,069	6,726	7,307
COGS	-2,553	-2,365	2,479	2,373	2,262	1,999	2,306	2,817	2,920	2,724	3,007
Gross profit	—	—	3,021	3,582	3,310	3,036	3,263	3,894	4,148	4,001	4,301
	7,800	7,549	2,662	3,028	2,788	2,420	2,687	3,500	3,693	3,604	3,649
	282	265	360	555	522	616	576	394	455	398	652
OPM %	5.1%	4.9%	6.5%	9.3%	9.4%	12.2%	10.3%	5.9%	6.4%	5.9%	8.9%
Depreciation	152	160	153	160	200	253	275	338	371	431	481
Interest	240	183	187	174	206	191	170	167	171	202	160
	72	91	86	9	16	31	44	27	282	277	81
Profit before tax	-21	28	105	230	132	204	174	-84	195	43	92
Tax	-29	—	35	84	75	4	41	-25	5	-60	36
Tax %	-139.7%	—	33%	36.5%	57.1%	1.9%	23.5%	-30.1%	2.7%	-139.8%	39.1%
	8	18	70	146	56	200	133	-59	190	102	56
PAT margin %	0.2%	0.3%	1.3%	2.5%	1%	4%	2.4%	-0.9%	2.7%	1.5%	0.8%
EPS (₹)	0.2	0.4	1.4	2.9	1.1	4	2.7	-1.2	3.8	2	1.1
EPS adjusted (₹)	0.2	0.4	1.4	2.9	1.1	4	2.7	-1.2	3.8	2	1.1
	0%	0%	0%	17.2%	89.3%	0%	0%	—	0%	0%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	503	503	503	503	503	503	503	503	503	503	503
Reserves	466	452	522	639	620	636	766	702	888	988	1,041
	1,748	1,300	1,243	1,153	1,433	1,528	1,343	1,262	1,143	898	956
	1,559	1,854	1,935	2,108	2,437	2,271	2,450	2,700	3,122	3,263	3,096
Total equity & liabilities	4,277	4,110	4,203	4,403	4,993	4,939	5,062	5,168	5,656	5,652	5,596
	2,077	1,989	2,013	2,035	2,055	2,348	2,374	2,506	2,831	2,826	2,787
CWIP	69	95	93	120	257	122	201	233	121	118	44
Investments	338	382	416	440	470	280	326	376	401	469	180
	1,793	1,644	1,682	1,809	2,212	2,189	2,161	2,052	2,303	2,240	2,585
Total assets	4,277	4,110	4,203	4,403	4,993	4,939	5,062	5,168	5,656	5,652	5,596

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Cement	3,405.1	136.12	2,689.82	1,697.33	992.49	13.71
HRJ	2,391.66	132.32

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	372	543	459	498	519	1,209	527	626	454	768	536
	-104	-168	-194	-246	-587	-127	-238	-336	51	-249	-226
	-249	-396	-264	-254	134	-861	-384	-284	-342	-544	-225
Net cash flow	18	-21	1	-3	67	221	-95	6	163	-26	85
Free cash flow	177	415	283	250	172	1,008	212	320	-13	416	204
CFO / Operating profit %	131.8%	205%	127.6%	89.8%	99.6%	196.2%	91.5%	158.8%	99.8%	193.2%	82.2%

Prism Johnson Limited

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Cement · revenue

Prism Johnson Limited

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Cement · revenue