Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | 149 | 197 | 238 | 313 | 341 | 355 | 475 | |
| COGS | — | — | — | — | -87 | 120 | 153 | 214 | 216 | 222 | 311 |
| Gross profit | — | — | — | — | — | 77 | 85 | 99 | 125 | 133 | 164 |
| — | — | — | — | 217 | 56 | 61 | 68 | 84 | 94 | 115 | |
| — | — | — | — | 18 | 21 | 24 | 31 | 41 | 39 | 50 | |
| OPM % | — | — | — | — | 12.4% | 10.5% | 10% | 10% | 12.1% | 11% | 10.4% |
| Depreciation | — | — | 0 | 1 | 7 | 7 | 9 | 9 | 13 | 14 | 13 |
| Interest | — | — | — | 2 | 6 | 6 | 7 | 7 | 12 | 12 | 17 |
| 1 | 0 | 1 | 3 | 2 | 1 | 4 | 2 | 2 | 10 | 3 | |
| Profit before tax | 0 | 0 | 1 | 4 | 8 | 8 | 12 | 18 | 18 | 24 | 22 |
| Tax | — | — | — | -0 | 2 | 2 | 3 | 5 | 5 | 5 | 6 |
| Tax % | — | — | — | -3.4% | 27.6% | 30.9% | 26% | 29.4% | 25.5% | 23% | 28.3% |
| 0 | 0 | 1 | 4 | 5 | 6 | 9 | 12 | 13 | 18 | 16 | |
| PAT margin % | — | — | — | — | 3.7% | 2.8% | 3.8% | 4% | 4% | 5.1% | 3.3% |
| EPS (₹) | 0.1 | -0.1 | — | 2.3 | 3.1 | 0.6 | 1 | 1.4 | 1.3 | 1.1 | 1 |
| EPS adjusted (₹) | — | — | — | — | 0.6 | 0.6 | 1 | 1.4 | 0.8 | 1.1 | 1 |
| 0% | — | — | 22% | 0% | 0% | 0% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 18 | 32 | 33 | 33 |
| Reserves | — | 109 | 117 | 144 | 219 | 316 | 288 |
| — | 56 | 60 | 62 | 102 | 112 | 111 | |
| — | 59 | 48 | 52 | 53 | 60 | 81 | |
| Total equity & liabilities | — | 241 | 242 | 275 | 406 | 521 | 513 |
| 80 | 82 | 88 | 86 | 150 | 153 | 165 | |
| CWIP | — | 8 | 1 | 0 | 2 | 11 | 1 |
| Investments | — | 15 | 12 | 20 | 67 | 140 | 105 |
| — | 136 | 141 | 170 | 187 | 217 | 242 | |
| Total assets | — | 241 | 242 | 275 | 406 | 521 | 513 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 6 | 28 | 21 | 13 | 12 | 41 | 11 | 44 | |
| -24 | -16 | -22 | -2 | -6 | -98 | -18 | -25 | |
| 20 | 1 | -0 | -11 | 3 | 49 | 7 | -18 | |
| Net cash flow | 2 | 13 | -1 | 0 | 9 | -8 | -0 | 1 |
| Free cash flow | 29 | 44 | 8 | 6 | 6 | -26 | -15 | 20 |
| CFO / Operating profit % | — | — | 102.5% | 56% | 37.3% | 101% | 28.5% | 89.8% |