Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 271 | 362 | 342 | 357 | 483 | |
| COGS | 166 | 233 | 183 | 175 | 252 |
| Gross profit | 105 | 129 | 159 | 182 | 231 |
| 75 | 87 | 106 | 125 | 160 | |
| 30 | 42 | 52 | 57 | 71 | |
| OPM % | 11.1% | 11.5% | 15.3% | 16% | 14.7% |
| Depreciation | 11 | 12 | 17 | 20 | 20 |
| Interest | 9 | 9 | 15 | 16 | 22 |
| 8 | 1 | 2 | 9 | 2 | |
| Profit before tax | 18 | 22 | 23 | 31 | 31 |
| Tax | 4 | 6 | 6 | 7 | 8 |
| Tax % | 19.6% | 27.3% | 25.4% | 22.4% | 25.1% |
| 14 | 16 | 17 | 24 | 23 | |
| PAT margin % | 5.3% | 4.3% | 4.9% | 6.7% | 4.8% |
| EPS (₹) | 1.6 | 1.8 | 1.2 | 1 | 1.3 |
| EPS adjusted (₹) | 1.6 | 1.7 | 0.8 | 1 | 1.3 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 32 | 33 | 33 |
| Reserves | — | 121 | 144 | 180 | 204 | 219 |
| Minority interest | — | 0 | 8 | 13 | 20 | 22 |
| — | 85 | 95 | 149 | 169 | 194 | |
| — | 67 | 87 | 66 | 77 | 106 | |
| Total equity & liabilities | — | 290 | 351 | 439 | 503 | 574 |
| 115 | 129 | 132 | 231 | 246 | 286 | |
| CWIP | — | 2 | 9 | 2 | 20 | 13 |
| Investments | — | 0 | 0 | 0 | 2 | 4 |
| — | 159 | 210 | 206 | 235 | 271 | |
| Total assets | — | 290 | 351 | 439 | 503 | 574 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 3 | -9 | 19 | 5 | 42 | 35 | 71 | |
| -36 | -24 | -6 | -23 | -97 | -48 | -73 | |
| 30 | 36 | -12 | 30 | 44 | 13 | 3 | |
| Net cash flow | — | — | 1 | 12 | -11 | -0 | 2 |
| Free cash flow | -3 | -32 | 2 | -17 | -54 | -18 | 5 |
| CFO / Operating profit % | — | — | 61.8% | 11.6% | 80.4% | 60.6% | 100.2% |